PSD NORPEN Holding ApS — Credit Rating and Financial Key Figures
CVR number: 41645040
Meldahlsgade 5, 1613 København V
cej@cej.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 |
Net sales | ||||
Gross profit | -17.05 | - 113.21 | -20.17 | -20.01 |
Total depreciation | -8 925.46 | -7 321.40 | ||
EBIT | -17.05 | - 113.21 | -8 945.63 | -7 341.41 |
Other financial expenses | -1.60 | - 118.03 | - 145.92 | - 299.88 |
Net income from associates (fin.) | - 527.20 | - 500.00 | ||
Pre-tax profit | - 545.85 | - 731.24 | -9 091.55 | -7 641.29 |
Income taxes | 4.10 | 50.87 | 36.54 | 70.38 |
Net earnings | - 541.75 | - 680.37 | -9 055.01 | -7 570.91 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|
Intangible assets total | ||||
Tangible assets total | ||||
Investments total | ||||
Long term receivables total | ||||
Inventories total | ||||
Current other receivables | 8 495.73 | 13 757.06 | 10 000.00 | 2 000.00 |
Current deferred tax assets | 4.10 | 50.87 | 46.60 | 88.30 |
Short term receivables total | 8 499.84 | 13 807.93 | 10 046.60 | 2 088.30 |
Cash and bank deposits | 26.61 | 6.59 | 11.33 | |
Cash and cash equivalents | 26.61 | 6.59 | 11.33 | |
Balance sheet total (assets) | 8 499.84 | 13 834.55 | 10 053.19 | 2 099.63 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
Retained earnings | - 541.75 | 10 777.89 | 9 624.30 | |
Profit of the financial year | - 541.75 | - 680.37 | -9 055.01 | -7 570.91 |
Shareholders equity total | - 501.75 | -1 182.11 | 1 762.88 | 2 093.38 |
Provisions | 178.60 | 678.60 | 678.60 | |
Non-current liabilities total | ||||
Current trade creditors | 6.25 | 6.25 | 6.50 | 6.25 |
Current owed to group member | 8 816.74 | 14 331.81 | 7 605.21 | |
Current liabilities total | 8 822.99 | 14 338.06 | 7 611.71 | 6.25 |
Balance sheet total (liabilities) | 8 499.84 | 13 834.55 | 10 053.19 | 2 099.63 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.