EGN Group Holding A/S
CVR number: 31326036
Ryttermarken 8, 5700 Svendborg
tel: 63214000
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | - 143.50 | -18 619.76 | - 171.69 |
Employee benefit expenses | -9 695.40 | ||
Total depreciation | -1 071.43 | -1 071.43 | |
EBIT | -1 214.93 | -29 386.59 | - 171.69 |
Other financial income | 184.61 | 47.99 | 748.78 |
Other financial expenses | - 421.53 | -1 344.57 | -0.07 |
Net income from associates (fin.) | 6 000.00 | 240 620.88 | |
Pre-tax profit | 4 548.14 | 209 937.71 | 577.03 |
Income taxes | 123.82 | 288.71 | - 147.97 |
Net earnings | 4 671.97 | 210 226.42 | 429.06 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible rights | 1 071.43 | ||
Intangible assets total | 1 071.43 | ||
Tangible assets total | |||
Holdings in group member companies | 40 000.00 | ||
Investments total | 40 000.00 | ||
Long term receivables total | |||
Inventories total | |||
Prepayments and accrued income | 47.99 | ||
Current other receivables | 11 936.24 | ||
Current deferred tax assets | 4 861.08 | 902.14 | |
Short term receivables total | 4 861.08 | 12 886.37 | |
Cash and bank deposits | 38.31 | 203 392.75 | 24 291.55 |
Cash and cash equivalents | 38.31 | 203 392.75 | 24 291.55 |
Balance sheet total (assets) | 45 970.82 | 216 279.12 | 24 291.55 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 500.00 | 500.00 | 500.00 |
Retained earnings | 282.31 | -7 045.73 | 23 180.69 |
Profit of the financial year | 4 671.97 | 210 226.42 | 429.06 |
Shareholders equity total | 5 454.27 | 203 680.69 | 24 109.75 |
Non-current liabilities total | |||
Current owed to participating | 6 000.00 | ||
Current owed to group member | 40 446.35 | ||
Short-term deferred tax liabilities | 149.30 | ||
Other non-interest bearing current liabilities | 70.19 | 6 598.43 | 32.50 |
Current liabilities total | 40 516.54 | 12 598.43 | 181.80 |
Balance sheet total (liabilities) | 45 970.82 | 216 279.12 | 24 291.55 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.