Boutique Munck ApS — Credit Rating and Financial Key Figures
CVR number: 31057515
Lyngbyvej 415, 2820 Gentofte
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 802.79 | 1 135.45 | 646.71 | 612.80 | 435.03 |
| Employee benefit expenses | - 392.54 | - 556.03 | - 829.24 | - 975.12 | -1 017.86 |
| Total depreciation | - 203.32 | - 203.32 | - 122.82 | -54.62 | |
| EBIT | 206.93 | 376.11 | - 305.35 | - 416.94 | - 582.82 |
| Other financial income | 0.00 | ||||
| Other financial expenses | -42.30 | -29.51 | -17.86 | -78.61 | - 102.13 |
| Pre-tax profit | 164.63 | 346.60 | - 323.20 | - 495.56 | - 684.95 |
| Income taxes | -24.20 | -79.07 | 67.76 | 103.20 | 150.37 |
| Net earnings | 140.43 | 267.53 | - 255.44 | - 392.35 | - 534.58 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 380.75 | 177.44 | 54.62 | ||
| Tangible assets total | 380.75 | 177.44 | 54.62 | ||
| Investments total | |||||
| Non-current other receivables | 106.40 | 106.40 | 106.40 | 106.40 | 106.40 |
| Long term receivables total | 106.40 | 106.40 | 106.40 | 106.40 | 106.40 |
| Finished products/goods | 952.50 | 1 298.37 | 1 834.99 | 2 077.16 | 1 787.95 |
| Inventories total | 952.50 | 1 298.37 | 1 834.99 | 2 077.16 | 1 787.95 |
| Current trade debtors | 1.88 | 2.40 | 9.77 | 1.95 | |
| Current other receivables | 2.00 | 9.40 | 13.23 | 25.73 | 13.84 |
| Current deferred tax assets | 67.76 | 103.20 | 150.37 | ||
| Short term receivables total | 3.88 | 9.40 | 83.39 | 138.70 | 166.16 |
| Other current investments | 0.30 | 0.23 | 0.16 | 0.13 | 0.11 |
| Cash and bank deposits | 510.16 | 186.99 | 306.04 | 141.65 | 278.33 |
| Cash and cash equivalents | 510.45 | 187.22 | 306.20 | 141.78 | 278.45 |
| Balance sheet total (assets) | 1 953.99 | 1 778.83 | 2 385.60 | 2 464.04 | 2 338.95 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 422.83 | 563.26 | 830.79 | 575.35 | 182.99 |
| Profit of the financial year | 140.43 | 267.53 | - 255.44 | - 392.35 | - 534.58 |
| Shareholders equity total | 688.26 | 955.79 | 700.35 | 307.99 | - 226.59 |
| Non-current liabilities total | |||||
| Current trade creditors | 15.00 | 362.86 | 676.19 | 432.30 | 725.51 |
| Current owed to group member | 923.48 | 85.16 | 968.54 | 1 613.55 | 1 715.63 |
| Short-term deferred tax liabilities | 24.20 | 79.07 | |||
| Other non-interest bearing current liabilities | 303.05 | 295.95 | 40.52 | 110.20 | 124.40 |
| Current liabilities total | 1 265.73 | 823.05 | 1 685.26 | 2 156.05 | 2 565.54 |
| Balance sheet total (liabilities) | 1 953.99 | 1 778.83 | 2 385.60 | 2 464.04 | 2 338.95 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.