Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SAM ANDERSEN SØNDERBORG A/S — Credit Rating and Financial Key Figures
CVR number: 15094443
Thomas Koppels Gade 30, 8000 Aarhus C
mail@vidarejendomme.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 589.71 | 626.71 | 666.72 | 728.46 | 634.32 |
| Total depreciation | -82.32 | -82.32 | |||
| Reduction in value of non-current assets | 21.34 | 600.00 | 200.00 | ||
| EBIT | 507.39 | 544.39 | 688.07 | 1 328.46 | 834.32 |
| Other financial income | 418.20 | 387.34 | 307.15 | 241.91 | 236.08 |
| Other financial expenses | - 133.58 | - 257.91 | - 432.72 | - 338.94 | - 412.20 |
| Pre-tax profit | 792.01 | 673.82 | 562.50 | 1 231.42 | 658.21 |
| Income taxes | - 184.16 | - 152.55 | - 281.43 | - 196.53 | - 120.01 |
| Net earnings | 607.85 | 521.27 | 281.07 | 1 034.89 | 538.19 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 10 335.36 | 10 253.03 | |||
| Buildings | 10 400.00 | 11 000.00 | 11 200.00 | ||
| Tangible assets total | 10 335.36 | 10 253.03 | 10 400.00 | 11 000.00 | 11 200.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 11 049.21 | 8 887.83 | 2 955.99 | 3 048.39 | 3 062.67 |
| Prepayments and accrued income | 2.87 | 3.79 | 3.17 | 10.94 | 10.55 |
| Current other receivables | 2.92 | 9.28 | 19.41 | 22.95 | 13.25 |
| Short term receivables total | 11 055.00 | 8 900.90 | 2 978.57 | 3 082.29 | 3 086.47 |
| Other current investments | 737.72 | 613.49 | 575.53 | 711.98 | 978.09 |
| Cash and bank deposits | 169.67 | 511.91 | 552.81 | 606.30 | 490.52 |
| Cash and cash equivalents | 907.39 | 1 125.41 | 1 128.34 | 1 318.27 | 1 468.61 |
| Balance sheet total (assets) | 22 297.74 | 20 279.34 | 14 506.91 | 15 400.56 | 15 755.08 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 600.00 | 600.00 | 600.00 | 600.00 | 600.00 |
| Shares repurchased | 6 000.00 | ||||
| Retained earnings | 9 649.64 | 4 257.49 | 4 778.76 | 5 059.82 | 6 094.72 |
| Profit of the financial year | 607.85 | 521.27 | 281.07 | 1 034.89 | 538.19 |
| Shareholders equity total | 10 857.49 | 11 378.75 | 5 659.82 | 6 694.72 | 7 232.91 |
| Provisions | 455.15 | 498.69 | 690.71 | 773.08 | 814.25 |
| Non-current loans from credit institutions | 7 681.54 | 7 466.12 | 7 289.37 | 7 083.08 | 6 841.09 |
| Non-current liabilities total | 7 681.54 | 7 466.12 | 7 289.37 | 7 083.08 | 6 841.09 |
| Current loans from credit institutions | 271.89 | 220.16 | 191.49 | 206.78 | 232.31 |
| Current trade creditors | 20.00 | 29.00 | 32.30 | 20.50 | 34.54 |
| Current owed to group member | 2 305.51 | ||||
| Short-term deferred tax liabilities | 286.46 | 238.83 | 198.42 | 203.57 | 171.59 |
| Other non-interest bearing current liabilities | 375.44 | 401.56 | 411.71 | 385.68 | 394.74 |
| Accruals and deferred income | 44.26 | 46.23 | 33.09 | 33.15 | 33.66 |
| Current liabilities total | 3 303.57 | 935.78 | 867.01 | 849.68 | 866.83 |
| Balance sheet total (liabilities) | 22 297.74 | 20 279.34 | 14 506.91 | 15 400.56 | 15 755.08 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.