Aroma Herning ApS — Credit Rating and Financial Key Figures
CVR number: 38696718
Fonnesbechsgade 14, 7400 Herning
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 042.27 | 1 579.59 | 2 115.44 | 2 272.00 | 2 526.82 |
| Employee benefit expenses | -1 071.42 | -1 288.85 | -1 459.68 | -1 956.00 | -2 239.71 |
| Total depreciation | -78.13 | -78.13 | -78.13 | -83.00 | -86.99 |
| EBIT | - 107.28 | 212.61 | 577.63 | 233.00 | 200.12 |
| Other financial income | 3.34 | ||||
| Other financial expenses | -38.91 | -24.94 | -14.84 | -38.00 | -14.25 |
| Pre-tax profit | - 146.19 | 187.67 | 562.79 | 195.00 | 189.21 |
| Income taxes | 31.07 | -42.03 | - 124.92 | -50.00 | -42.09 |
| Net earnings | - 115.12 | 145.63 | 437.87 | 145.00 | 147.12 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 150.00 | 125.00 | 100.00 | 75.00 | 50.00 |
| Intangible assets total | 150.00 | 125.00 | 100.00 | 75.00 | 50.00 |
| Machinery and equipment | 308.34 | 255.21 | 202.08 | 204.00 | 141.97 |
| Tangible assets total | 308.34 | 255.21 | 202.08 | 204.00 | 141.97 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 29.56 | 35.00 | 32.19 | 35.00 | 34.13 |
| Inventories total | 29.56 | 35.00 | 32.19 | 35.00 | 34.13 |
| Current trade debtors | 51.28 | 36.63 | 69.73 | 104.00 | 143.04 |
| Current amounts owed by group member comp. | 7.40 | 18.65 | 22.40 | 23.83 | |
| Current other receivables | 24.85 | 0.12 | |||
| Current deferred tax assets | 147.93 | 105.90 | |||
| Short term receivables total | 206.61 | 161.18 | 116.98 | 104.00 | 166.98 |
| Cash and bank deposits | 33.72 | 213.85 | 459.23 | 649.00 | 777.15 |
| Cash and cash equivalents | 33.72 | 213.85 | 459.23 | 649.00 | 777.15 |
| Balance sheet total (assets) | 728.23 | 790.24 | 910.48 | 1 067.00 | 1 170.24 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 6.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 40.00 | 90.00 | |||
| Retained earnings | - 420.69 | - 535.81 | - 430.18 | -82.00 | 62.94 |
| Profit of the financial year | - 115.12 | 145.63 | 437.87 | 145.00 | 147.12 |
| Shareholders equity total | - 529.81 | - 350.18 | 87.69 | 193.00 | 250.06 |
| Provisions | 19.03 | 32.00 | 23.00 | ||
| Capital loans | 400.00 | 400.00 | 160.00 | 160.00 | |
| Non-current liabilities total | 400.00 | 400.00 | 160.00 | 160.00 | |
| Current loans from credit institutions | 47.38 | ||||
| Current trade creditors | 95.86 | 181.02 | 155.45 | 195.00 | 212.78 |
| Current owed to participating | 26.92 | 26.49 | 29.35 | 26.00 | 13.43 |
| Current owed to group member | 14.00 | ||||
| Short-term deferred tax liabilities | 37.00 | 87.82 | |||
| Other non-interest bearing current liabilities | 687.87 | 532.91 | 458.97 | 410.00 | 583.15 |
| Current liabilities total | 858.04 | 740.42 | 643.77 | 682.00 | 897.18 |
| Balance sheet total (liabilities) | 728.23 | 790.24 | 910.48 | 1 067.00 | 1 170.24 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.