Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Kaptajn Krat ApS — Credit Rating and Financial Key Figures
CVR number: 40584250
Skovbrynet 4, 2690 Karlslunde
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 553.78 | 2 926.52 | 2 862.17 | 1 982.19 | 1 943.96 |
| Costs of management | -15.36 | -24.13 | |||
| Costs of distribution | -6.75 | -88.10 | |||
| Employee benefit expenses | - 816.24 | - 916.04 | - 776.34 | ||
| EBIT | 531.67 | 2 814.29 | 2 045.93 | 1 066.15 | 1 167.61 |
| Other financial income | 17.96 | 29.23 | 240.06 | 578.47 | 222.13 |
| Other financial expenses | -11.10 | -18.35 | -13.96 | -1.62 | -0.95 |
| Reduction non-current investment assets | - 500.00 | ||||
| Pre-tax profit | 538.53 | 2 825.18 | 2 272.03 | 1 643.01 | 888.79 |
| Income taxes | - 118.60 | - 635.87 | - 502.48 | - 390.51 | - 305.74 |
| Net earnings | 419.93 | 2 189.31 | 1 769.55 | 1 252.49 | 583.05 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Non-current loans receivable | 300.00 | 500.00 | 500.00 | 500.00 | |
| Long term receivables total | 300.00 | 500.00 | 500.00 | 500.00 | |
| Inventories total | |||||
| Current trade debtors | 315.00 | ||||
| Prepayments and accrued income | 8.24 | 15.00 | |||
| Current other receivables | 54.71 | 27.56 | |||
| Current deferred tax assets | 3.96 | ||||
| Short term receivables total | 8.24 | 69.71 | 346.52 | ||
| Other current investments | 4 426.76 | 4 940.82 | 5 652.04 | ||
| Cash and bank deposits | 1 379.04 | 3 344.86 | 1 145.53 | 863.73 | 913.40 |
| Cash and cash equivalents | 1 379.04 | 3 344.86 | 5 572.29 | 5 804.55 | 6 565.44 |
| Balance sheet total (assets) | 1 687.28 | 3 914.57 | 6 072.29 | 6 304.55 | 6 911.96 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 57.20 | 116.10 | 61.00 | 67.50 | |
| Other reserves | -61.00 | -67.50 | |||
| Retained earnings | 609.07 | 971.80 | 2 987.81 | 4 753.56 | 5 938.55 |
| Profit of the financial year | 419.93 | 2 189.31 | 1 769.55 | 1 252.49 | 583.05 |
| Shareholders equity total | 1 069.00 | 3 258.31 | 4 913.46 | 6 046.05 | 6 561.60 |
| Non-current owed to group member | 0.00 | ||||
| Non-current deferred tax liabilities | 118.60 | 624.34 | 1 079.82 | 195.74 | |
| Non-current liabilities total | 118.60 | 624.34 | 1 079.82 | 195.74 | |
| Current trade creditors | 16.63 | 10.00 | 10.06 | 10.00 | 15.00 |
| Short-term deferred tax liabilities | 262.02 | 215.80 | 110.00 | ||
| Other non-interest bearing current liabilities | 221.03 | 21.92 | 68.95 | 32.69 | 29.61 |
| Current liabilities total | 499.68 | 31.92 | 79.01 | 258.50 | 154.61 |
| Balance sheet total (liabilities) | 1 687.28 | 3 914.57 | 6 072.29 | 6 304.55 | 6 911.96 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.