CITY EJENDOMSSELSKAB ApS — Credit Rating and Financial Key Figures
CVR number: 28156707
Jens Juuls Vej 26, 8260 Viby J
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 308.50 | 467.43 | 1 064.83 | 468.11 | 377.41 |
| Total depreciation | -52.10 | -38.87 | -62.60 | -62.84 | |
| EBIT | 308.50 | 415.32 | 1 025.96 | 405.50 | 314.57 |
| Other financial income | 2.61 | 2.61 | 3.26 | 3.97 | |
| Other financial expenses | - 337.09 | - 400.62 | - 392.48 | - 296.82 | - 198.89 |
| Pre-tax profit | -25.98 | 17.32 | 636.74 | 112.66 | 115.68 |
| Income taxes | 5.71 | 27.02 | -68.32 | -25.91 | -25.45 |
| Net earnings | -20.26 | 44.35 | 568.41 | 86.75 | 90.23 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 8 088.78 | 14 838.87 | 8 926.37 | 8 982.95 | 8 920.10 |
| Tangible assets total | 8 088.78 | 14 838.87 | 8 926.37 | 8 982.95 | 8 920.10 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 67.96 | 48.69 | 99.28 | ||
| Current other receivables | 9.56 | 11.83 | 4.46 | ||
| Current deferred tax assets | 29.08 | 56.10 | 20.82 | 14.22 | |
| Short term receivables total | 106.60 | 116.62 | 103.75 | 20.82 | 14.22 |
| Cash and bank deposits | 737.02 | 67.35 | 45.17 | ||
| Cash and cash equivalents | 737.02 | 67.35 | 45.17 | ||
| Balance sheet total (assets) | 8 195.38 | 14 955.49 | 9 767.13 | 9 071.12 | 8 979.49 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 300.00 | 300.00 | 300.00 | 300.00 | 300.00 |
| Retained earnings | 341.05 | 320.79 | 365.13 | 933.55 | 1 020.29 |
| Profit of the financial year | -20.26 | 44.35 | 568.41 | 86.75 | 90.23 |
| Shareholders equity total | 620.79 | 665.13 | 1 233.55 | 1 320.29 | 1 410.53 |
| Provisions | 60.61 | 107.34 | 147.01 | ||
| Non-current loans from credit institutions | 5 649.20 | 8 804.07 | 5 076.92 | 4 823.45 | 4 569.97 |
| Non-current other liabilities | 1 620.00 | 1 558.06 | |||
| Non-current liabilities total | 5 649.20 | 10 424.07 | 6 634.98 | 4 823.45 | 4 569.97 |
| Current loans from credit institutions | 236.13 | 1 197.15 | 247.60 | 251.51 | 253.49 |
| Advances received | 2.79 | 0.29 | 7.00 | ||
| Current trade creditors | 9.13 | 43.42 | 99.53 | 45.00 | |
| Current owed to group member | 1 508.40 | 2 498.56 | 1 307.55 | 2 400.70 | 2 479.72 |
| Short-term deferred tax liabilities | 21.88 | 0.11 | |||
| Other non-interest bearing current liabilities | 158.98 | 161.46 | 236.53 | 68.00 | 66.78 |
| Current liabilities total | 1 925.39 | 3 866.29 | 1 838.00 | 2 820.03 | 2 851.99 |
| Balance sheet total (liabilities) | 8 195.38 | 14 955.49 | 9 767.13 | 9 071.12 | 8 979.49 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.