RHO 3 ApS — Credit Rating and Financial Key Figures
CVR number: 31413338
Grønnegade 77, 8000 Aarhus C
tel: 20422378
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 786.23 | 822.45 | 1 165.83 | 917.07 | 1 047.27 |
| EBIT | 786.23 | 822.45 | 1 165.83 | 917.07 | 1 047.27 |
| Other financial income | 0.33 | 2.07 | |||
| Other financial expenses | -34.74 | -39.94 | -38.11 | -77.53 | - 206.09 |
| Pre-tax profit | 751.48 | 782.51 | 1 127.72 | 839.87 | 843.25 |
| Income taxes | - 257.33 | - 172.17 | - 248.10 | - 184.77 | - 100.50 |
| Net earnings | 494.15 | 610.34 | 879.62 | 655.10 | 742.75 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 12 872.64 | 12 872.64 | 12 872.64 | 12 872.64 | 12 872.64 |
| Tangible assets total | 12 872.64 | 12 872.64 | 12 872.64 | 12 872.64 | 12 872.64 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 6.22 | 287.74 | 333.96 | ||
| Prepayments and accrued income | 0.06 | 0.06 | |||
| Current other receivables | 400.87 | ||||
| Short term receivables total | 6.22 | 688.60 | 334.02 | 0.06 | |
| Cash and bank deposits | 605.98 | 705.40 | 427.44 | 595.71 | 879.59 |
| Cash and cash equivalents | 605.98 | 705.40 | 427.44 | 595.71 | 879.59 |
| Balance sheet total (assets) | 13 478.62 | 13 584.26 | 13 988.68 | 13 802.37 | 13 752.29 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 4 295.45 | 4 789.60 | 5 399.95 | 6 279.56 | 6 934.66 |
| Profit of the financial year | 494.15 | 610.34 | 879.62 | 655.10 | 742.75 |
| Shareholders equity total | 4 914.60 | 5 524.95 | 6 404.56 | 7 059.66 | 7 802.41 |
| Provisions | 71.02 | ||||
| Non-current loans from credit institutions | 5 312.52 | 4 626.10 | 3 933.31 | 3 308.17 | 2 671.75 |
| Non-current owed to group member | 1 767.88 | 1 621.29 | 1 531.73 | ||
| Non-current other liabilities | 442.50 | 442.50 | 518.73 | ||
| Non-current liabilities total | 5 755.02 | 5 068.60 | 6 219.93 | 4 929.45 | 4 203.48 |
| Current loans from credit institutions | 700.28 | 692.07 | 793.19 | 745.56 | 749.91 |
| Current trade creditors | 41.25 | 34.54 | 13.50 | ||
| Current owed to group member | 1 825.10 | 1 834.22 | |||
| Short-term deferred tax liabilities | 9.31 | 172.15 | 248.10 | 184.77 | 29.48 |
| Other non-interest bearing current liabilities | 53.07 | 66.42 | 51.30 | 581.22 | 591.49 |
| Accruals and deferred income | 221.25 | 225.84 | 230.35 | 267.17 | 291.00 |
| Current liabilities total | 2 809.00 | 2 990.71 | 1 364.19 | 1 813.25 | 1 675.38 |
| Balance sheet total (liabilities) | 13 478.62 | 13 584.26 | 13 988.68 | 13 802.37 | 13 752.29 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.