KERTEMINDE ISVÆRK ApS
CVR number: 31175143
Strandvejen 37 A, 5300 Kerteminde
info@kerteminderevision.dk
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -21.41 | 42.59 | -22.79 | 42.74 | 15.63 |
| Employee benefit expenses | -63.46 | -20.76 | -3.69 | ||
| EBIT | -84.87 | 21.83 | -26.48 | 42.74 | 15.63 |
| Other financial expenses | -22.54 | -22.06 | -21.78 | -13.05 | -0.02 |
| Pre-tax profit | - 107.41 | -0.23 | -48.26 | 29.69 | 15.61 |
| Net earnings | - 107.41 | -0.23 | -48.26 | 29.69 | 15.61 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 49.51 | 51.72 | 66.59 | 27.29 | 23.49 |
| Prepayments and accrued income | 0.96 | 1.01 | 1.77 | 1.34 | |
| Current other receivables | 23.52 | 29.00 | 34.23 | 9.17 | 21.80 |
| Short term receivables total | 73.98 | 81.74 | 102.58 | 37.80 | 45.29 |
| Cash and bank deposits | 2.00 | 2.07 | 30.68 | 48.52 | 60.83 |
| Cash and cash equivalents | 2.00 | 2.07 | 30.68 | 48.52 | 60.83 |
| Balance sheet total (assets) | 75.98 | 83.81 | 133.26 | 86.33 | 106.12 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | -1 202.08 | -1 309.49 | -1 309.71 | -1 357.97 | -1 328.28 |
| Profit of the financial year | - 107.41 | -0.23 | -48.26 | 29.69 | 15.61 |
| Shareholders equity total | -1 184.49 | -1 184.71 | -1 232.97 | -1 203.28 | -1 187.67 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 393.54 | 298.34 | 372.87 | ||
| Current owed to participating | 930.00 | 1 269.86 | 1 269.86 | ||
| Other non-interest bearing current liabilities | 866.92 | 970.18 | 63.37 | 19.75 | 23.93 |
| Current liabilities total | 1 260.47 | 1 268.52 | 1 366.24 | 1 289.61 | 1 293.80 |
| Balance sheet total (liabilities) | 75.98 | 83.81 | 133.26 | 86.33 | 106.12 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.