Clinicall Partner ApS — Credit Rating and Financial Key Figures
CVR number: 42360473
Østre Alle 102, 9000 Aalborg
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | - 243.64 | -27.93 | 272.50 |
Employee benefit expenses | - 406.77 | - 177.16 | -0.60 |
Total depreciation | -9.26 | -13.31 | |
EBIT | - 659.66 | - 218.39 | 271.90 |
Other financial expenses | -3.49 | -1.76 | -1.50 |
Pre-tax profit | - 663.15 | - 220.16 | 270.40 |
Income taxes | -60.50 | ||
Net earnings | - 663.15 | - 220.16 | 209.91 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible rights | 83.34 | 280.00 | |
Intangible assets total | 83.34 | 280.00 | |
Buildings | 37.26 | ||
Tangible assets total | 37.26 | ||
Other receivables | 13.91 | ||
Investments total | 13.91 | ||
Long term receivables total | |||
Raw materials and consumables | 283.44 | 160.07 | 521.44 |
Advance payments | 283.33 | ||
Inventories total | 566.78 | 160.07 | 521.44 |
Current trade debtors | 10.60 | ||
Prepayments and accrued income | 4.45 | ||
Current other receivables | 0.01 | 6.20 | |
Short term receivables total | 15.06 | 6.20 | |
Cash and bank deposits | 2.93 | ||
Cash and cash equivalents | 2.93 | ||
Balance sheet total (assets) | 705.36 | 446.28 | 535.34 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 400.00 | 400.00 | 40.00 |
Retained earnings | 220.16 | ||
Profit of the financial year | - 663.15 | - 220.16 | 209.91 |
Shareholders equity total | - 263.15 | 400.00 | 249.91 |
Non-current liabilities total | |||
Current trade creditors | 67.79 | ||
Current owed to participating | 152.09 | ||
Current owed to group member | 837.78 | ||
Short-term deferred tax liabilities | 60.50 | ||
Other non-interest bearing current liabilities | 62.95 | 46.28 | 72.85 |
Current liabilities total | 968.51 | 46.28 | 285.44 |
Balance sheet total (liabilities) | 705.36 | 446.28 | 535.34 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.