Speciallægeselskabet Merete Almind ApS
CVR number: 41045027
Sømandshvile Park 35, 2960 Rungsted Kyst
kontakt@lungeklinikken.nu
tel: 53710051
www. lungeklinikken.nu
Income statement (kDKK)
| 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 488.48 | 1 029.59 | 997.00 | 995.06 |
| Employee benefit expenses | -5.13 | -47.65 | -58.09 | |
| Total depreciation | - 166.06 | - 177.60 | - 207.79 | - 214.00 |
| EBIT | 322.41 | 846.85 | 741.57 | 722.97 |
| Other financial expenses | -6.52 | -10.65 | -17.14 | |
| Pre-tax profit | 322.41 | 840.34 | 730.92 | 705.83 |
| Income taxes | -71.15 | - 185.11 | - 161.25 | - 146.69 |
| Net earnings | 251.26 | 655.23 | 569.67 | 559.14 |
Assets (kDKK)
| 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Goodwill | 664.25 | 498.19 | 332.13 | 166.06 |
| Intangible assets total | 664.25 | 498.19 | 332.13 | 166.06 |
| Machinery and equipment | 46.13 | 155.37 | 169.53 | |
| Tangible assets total | 46.13 | 155.37 | 169.53 | |
| Investments total | ||||
| Long term receivables total | ||||
| Inventories total | ||||
| Current trade debtors | 79.51 | 80.27 | 73.16 | |
| Current other receivables | 34.46 | |||
| Current deferred tax assets | 44.85 | 20.24 | 48.99 | 75.55 |
| Short term receivables total | 44.85 | 134.21 | 129.27 | 148.71 |
| Cash and bank deposits | 474.70 | 1 232.68 | 1 878.29 | 2 632.72 |
| Cash and cash equivalents | 474.70 | 1 232.68 | 1 878.29 | 2 632.72 |
| Balance sheet total (assets) | 1 183.80 | 1 911.20 | 2 495.05 | 3 117.03 |
Equity and liabilities (kDKK)
| 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | 251.26 | 906.49 | 1 476.16 | |
| Profit of the financial year | 251.26 | 655.23 | 569.67 | 559.14 |
| Shareholders equity total | 291.26 | 946.49 | 1 516.16 | 2 075.31 |
| Non-current liabilities total | ||||
| Short-term deferred tax liabilities | 24.91 | |||
| Other non-interest bearing current liabilities | 892.54 | 939.80 | 978.89 | 1 041.72 |
| Current liabilities total | 892.54 | 964.71 | 978.89 | 1 041.72 |
| Balance sheet total (liabilities) | 1 183.80 | 1 911.20 | 2 495.05 | 3 117.03 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.