GAMMELJORD ADVOKATER ApS — Credit Rating and Financial Key Figures
CVR number: 27242782
Poul Ankers Gade 2, 1271 København K
advokat@galaw.dk
tel: 53737160
www.rglaw.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 9 096.85 | 9 071.75 | 14 018.78 | 10 798.78 | 10 321.44 |
| Other operating income | 32.75 | 22.90 | |||
| External services | -2 038.45 | -2 022.37 | -3 411.95 | -3 080.40 | -3 073.48 |
| Gross profit | 7 058.40 | 7 049.38 | 10 606.83 | 7 751.14 | 7 270.86 |
| Employee benefit expenses | -5 302.84 | -5 559.61 | -5 319.89 | -5 643.84 | -4 988.52 |
| Total depreciation | - 126.95 | -94.35 | -41.93 | -34.60 | -18.27 |
| EBIT | 1 628.62 | 1 395.42 | 5 245.01 | 2 072.71 | 2 264.06 |
| Other financial income | 0.05 | 0.98 | 1.76 | 169.15 | |
| Other financial expenses | -61.95 | -72.21 | - 111.12 | - 246.07 | - 108.20 |
| Pre-tax profit | 1 566.67 | 1 323.26 | 5 134.87 | 1 828.40 | 2 325.01 |
| Income taxes | - 345.72 | - 292.91 | -1 131.78 | - 412.46 | - 523.93 |
| Net earnings | 1 220.94 | 1 030.35 | 4 003.08 | 1 415.93 | 1 801.09 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 138.08 | 43.73 | 115.30 | 80.70 | 62.43 |
| Tangible assets total | 138.08 | 43.73 | 115.30 | 80.70 | 62.43 |
| Other receivables | 260.46 | 533.26 | 533.41 | 552.39 | 578.93 |
| Investments total | 260.46 | 533.26 | 533.41 | 552.39 | 578.93 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 3 825.43 | 1 855.51 | 1 440.86 | 1 681.73 | 2 380.95 |
| Prepayments and accrued income | 371.59 | 348.43 | 351.42 | 226.47 | |
| Current other receivables | 212.96 | 484.71 | 318.49 | 377.23 | 318.65 |
| Current deferred tax assets | 19.51 | 28.00 | 22.00 | 17.88 | 12.60 |
| Short term receivables total | 4 429.48 | 2 716.65 | 2 132.77 | 2 303.32 | 2 712.19 |
| Cash and bank deposits | 1 866.29 | 4 786.62 | 9 887.59 | 7 527.77 | 7 337.19 |
| Cash and cash equivalents | 1 866.29 | 4 786.62 | 9 887.59 | 7 527.77 | 7 337.19 |
| Balance sheet total (assets) | 6 694.31 | 8 080.26 | 12 669.07 | 10 464.18 | 10 690.74 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 250.00 | 250.00 | 250.00 | 250.00 | 250.00 |
| Shares repurchased | 750.00 | 750.00 | 2 000.00 | 1 000.00 | 1 300.00 |
| Retained earnings | -59.79 | 411.15 | - 558.50 | 2 444.59 | 2 560.52 |
| Profit of the financial year | 1 220.94 | 1 030.35 | 4 003.08 | 1 415.93 | 1 801.09 |
| Shareholders equity total | 2 161.15 | 2 441.50 | 5 694.59 | 5 110.52 | 5 911.60 |
| Non-current deferred tax liabilities | 191.94 | 433.01 | 366.05 | ||
| Non-current liabilities total | 191.94 | 433.01 | 366.05 | ||
| Current loans from credit institutions | 38.75 | 14.89 | 6.83 | 419.99 | 1.48 |
| Current trade creditors | 266.31 | 244.38 | 979.94 | 508.77 | 192.50 |
| Current owed to participating | 3 198.21 | 3 063.77 | 3 079.25 | 3 168.98 | 3 262.64 |
| Short-term deferred tax liabilities | 79.73 | 236.48 | 993.78 | 258.35 | 211.28 |
| Other non-interest bearing current liabilities | 758.23 | 1 646.23 | 1 548.63 | 997.58 | 1 111.23 |
| Current liabilities total | 4 341.22 | 5 205.75 | 6 608.43 | 5 353.66 | 4 779.14 |
| Balance sheet total (liabilities) | 6 694.31 | 8 080.26 | 12 669.07 | 10 464.18 | 10 690.74 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.