MLN Service ApS — Credit Rating and Financial Key Figures
CVR number: 39894467
Enghave Plads 25, 1670 København V
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 409.15 | 1 907.26 | 3 789.48 | 2 847.60 | -1.50 |
| Employee benefit expenses | - 704.14 | -1 343.28 | -3 206.20 | -2 761.80 | |
| EBIT | 705.01 | 563.98 | 583.27 | 85.80 | -1.50 |
| Other financial expenses | -8.90 | -3.78 | |||
| Pre-tax profit | 705.01 | 563.98 | 574.37 | 82.03 | -1.50 |
| Income taxes | - 155.10 | - 124.96 | - 131.63 | -21.05 | |
| Net earnings | 549.91 | 439.02 | 442.74 | 60.98 | -1.50 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 250.00 | 235.00 | 242.08 | 242.08 | |
| Short term receivables total | 250.00 | 235.00 | 242.08 | 242.08 | |
| Cash and bank deposits | 853.11 | 1 427.29 | 1 621.71 | 400.57 | 400.57 |
| Cash and cash equivalents | 853.11 | 1 427.29 | 1 621.71 | 400.57 | 400.57 |
| Balance sheet total (assets) | 853.11 | 1 677.29 | 1 856.71 | 642.65 | 642.65 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | - 500.00 | - 400.00 | 440.00 | ||
| Other reserves | - 880.00 | ||||
| Retained earnings | 49.91 | 88.93 | 531.67 | 594.15 | |
| Profit of the financial year | 549.91 | 439.02 | 442.74 | 60.98 | -1.50 |
| Shareholders equity total | 99.91 | 138.93 | 141.67 | 642.65 | 642.65 |
| Provisions | 500.00 | ||||
| Non-current liabilities total | |||||
| Short-term deferred tax liabilities | 155.10 | 124.96 | 131.63 | ||
| Other non-interest bearing current liabilities | 98.10 | 1 413.41 | 1 583.42 | ||
| Current liabilities total | 253.20 | 1 538.37 | 1 715.04 | ||
| Balance sheet total (liabilities) | 853.11 | 1 677.29 | 1 856.71 | 642.65 | 642.65 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.