Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
WIMA/SOLUS ApS — Credit Rating and Financial Key Figures
CVR number: 42417920
Kærsangervej 16, 8870 Langå
bogholderi@solus.dk
tel: 97368088
www.solus.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 913.15 | 3 170.78 | 3 063.18 | 4 681.13 |
| Employee benefit expenses | - 127.70 | -1 654.66 | -2 407.48 | -2 864.49 |
| Other operating expenses | - 169.39 | |||
| Total depreciation | -31.96 | - 117.80 | - 127.42 | - 333.94 |
| EBIT | 753.49 | 1 398.32 | 528.28 | 1 313.31 |
| Other financial income | 19.90 | |||
| Other financial expenses | -10.00 | -27.88 | - 100.64 | - 219.79 |
| Pre-tax profit | 743.49 | 1 370.44 | 427.64 | 1 113.42 |
| Income taxes | - 164.67 | - 302.20 | - 103.56 | - 249.88 |
| Net earnings | 578.82 | 1 068.24 | 324.07 | 863.54 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Goodwill | 960.00 | 860.00 | ||
| Intangible assets total | 960.00 | 860.00 | ||
| Land and waters | 1 076.63 | |||
| Machinery and equipment | 831.50 | 914.78 | 1 273.96 | 1 404.72 |
| Tangible assets total | 831.50 | 914.78 | 2 350.59 | 1 404.72 |
| Investments total | ||||
| Long term receivables total | ||||
| Semifinished products | 618.25 | 459.50 | ||
| Finished products/goods | 41.70 | 1 226.26 | 2 401.48 | |
| Inventories total | 41.70 | 1 844.51 | 2 860.98 | |
| Current trade debtors | 575.66 | 1 011.86 | 1 157.70 | 586.44 |
| Prepayments and accrued income | 28.82 | 31.74 | 76.22 | 66.99 |
| Current other receivables | 228.06 | 580.57 | 242.25 | |
| Short term receivables total | 832.54 | 1 624.16 | 1 476.17 | 653.43 |
| Cash and bank deposits | 51.43 | 799.19 | 734.52 | |
| Cash and cash equivalents | 51.43 | 799.19 | 734.52 | |
| Balance sheet total (assets) | 1 715.47 | 3 379.83 | 6 631.26 | 6 513.65 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 578.00 | 1 068.00 | 160.00 | 160.00 |
| Retained earnings | - 578.00 | -1 067.18 | - 158.94 | 5.13 |
| Profit of the financial year | 578.82 | 1 068.24 | 324.07 | 863.54 |
| Shareholders equity total | 618.82 | 1 109.06 | 365.13 | 1 068.67 |
| Provisions | 40.46 | 61.22 | 129.21 | 128.19 |
| Non-current deferred tax liabilities | 3 779.84 | 4 052.83 | ||
| Non-current liabilities total | 3 779.84 | 4 052.83 | ||
| Current loans from credit institutions | 1 183.37 | |||
| Current trade creditors | 261.54 | 1 008.54 | 957.78 | 617.31 |
| Current owed to group member | 632.36 | 415.12 | ||
| Short-term deferred tax liabilities | 124.21 | 281.44 | 35.57 | 250.91 |
| Other non-interest bearing current liabilities | 38.09 | 504.46 | 180.36 | 395.74 |
| Current liabilities total | 1 056.19 | 2 209.55 | 2 357.08 | 1 263.96 |
| Balance sheet total (liabilities) | 1 715.47 | 3 379.83 | 6 631.26 | 6 513.65 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.