Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
KSE Group A/S — Credit Rating and Financial Key Figures
CVR number: 39300710
Ahlgade 40, 4300 Holbæk
kim@kse-ejendomme.dk
tel: 70209408
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 172.93 | -71.02 | -83.21 | - 140.22 | - 563.65 |
| Other operating expenses | - 227.50 | ||||
| Total depreciation | - 251.37 | -31.00 | |||
| EBIT | - 424.30 | -71.02 | - 131.41 | - 109.22 | - 791.15 |
| Other financial income | 79.39 | 120.10 | 194.90 | 7.02 | 1.91 |
| Other financial expenses | - 154.11 | - 385.23 | - 605.71 | - 329.74 | - 202.37 |
| Reduction non-current investment assets | -5 600.00 | -2 265.00 | - 465.40 | - 735.00 | |
| Net income from associates (fin.) | 1 800.00 | 4 800.00 | |||
| Pre-tax profit | - 499.01 | -5 936.16 | -2 807.22 | 917.19 | 3 082.67 |
| Income taxes | 97.22 | 68.41 | 92.90 | 87.39 | -49.46 |
| Net earnings | - 401.79 | -5 867.75 | -2 714.32 | 1 004.59 | 3 033.21 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 8 090.00 | 8 490.00 | 6 225.00 | 6 050.00 | 5 315.00 |
| Investments total | 8 092.00 | 8 492.00 | 6 227.00 | 6 052.00 | 5 315.00 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 2 464.97 | 3 514.92 | 1 189.22 | -1 778.55 | |
| Current owed by particip. interest comp. | 6.81 | 17.75 | 3.75 | ||
| Prepayments and accrued income | 0.69 | 1.10 | |||
| Current other receivables | 31.01 | 34.35 | 36.19 | 42.38 | |
| Current deferred tax assets | 333.13 | 300.52 | 326.47 | 1 094.54 | 144.72 |
| Short term receivables total | 2 835.91 | 3 867.55 | 1 555.62 | - 683.32 | 188.20 |
| Cash and bank deposits | 1 126.45 | 1 126.45 | 20.83 | ||
| Cash and cash equivalents | 1 126.45 | 1 126.45 | 20.83 | ||
| Balance sheet total (assets) | 10 927.91 | 12 359.55 | 8 909.08 | 6 495.13 | 5 524.03 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 500.00 | ||||
| Retained earnings | 7 236.71 | 6 834.92 | 967.17 | -1 747.14 | -1 242.56 |
| Profit of the financial year | - 401.79 | -5 867.75 | -2 714.32 | 1 004.59 | 3 033.21 |
| Shareholders equity total | 7 334.92 | 1 467.17 | -1 247.14 | - 242.56 | 2 790.65 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 880.12 | 954.50 | 174.40 | ||
| Current trade creditors | 54.38 | 23.72 | 15.23 | 18.75 | 184.45 |
| Current owed to participating | 2 450.63 | 9 855.26 | 9 080.55 | 5 656.91 | 2 182.73 |
| Current owed to group member | 1 003.32 | 213.40 | 138.70 | ||
| Short-term deferred tax liabilities | 203.99 | 673.60 | |||
| Other non-interest bearing current liabilities | 3.88 | 58.90 | 57.12 | 0.62 | 227.50 |
| Current liabilities total | 3 592.99 | 10 892.37 | 10 156.22 | 6 737.69 | 2 733.38 |
| Balance sheet total (liabilities) | 10 927.91 | 12 359.55 | 8 909.08 | 6 495.13 | 5 524.03 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.