Aut. Midtjysk fysioterapi ApS — Credit Rating and Financial Key Figures
CVR number: 43253794
Vestergade 27, 7400 Herning
Income statement (kDKK)
2023 | 2024 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 5 190.11 | 5 564.64 |
Employee benefit expenses | -4 108.31 | -4 488.06 |
Total depreciation | - 841.27 | - 856.02 |
EBIT | 240.53 | 220.56 |
Other financial expenses | - 869.19 | - 724.23 |
Pre-tax profit | - 628.65 | - 503.67 |
Income taxes | 106.40 | 94.35 |
Net earnings | - 522.25 | - 409.32 |
Assets (kDKK)
2023 | 2024 | |
---|---|---|
Goodwill | 8 951.11 | 8 311.75 |
Intangible assets total | 8 951.11 | 8 311.75 |
Buildings | 43.21 | |
Machinery and equipment | 807.62 | 642.84 |
Tangible assets total | 807.62 | 686.05 |
Investments total | ||
Long term receivables total | ||
Raw materials and consumables | 135.20 | 97.91 |
Inventories total | 135.20 | 97.91 |
Current trade debtors | 355.44 | 566.69 |
Prepayments and accrued income | 114.78 | 78.79 |
Current other receivables | 614.24 | 525.01 |
Current deferred tax assets | 106.40 | 200.75 |
Short term receivables total | 1 190.85 | 1 371.23 |
Cash and bank deposits | 4.88 | 3.47 |
Cash and cash equivalents | 4.88 | 3.47 |
Balance sheet total (assets) | 11 089.67 | 10 470.41 |
Equity and liabilities (kDKK)
2023 | 2024 | |
---|---|---|
Share capital | 90.00 | 90.00 |
Retained earnings | - 522.25 | |
Profit of the financial year | - 522.25 | - 409.32 |
Shareholders equity total | - 432.25 | - 841.57 |
Non-current loans from credit institutions | 9 695.00 | 8 879.58 |
Non-current liabilities total | 9 695.00 | 8 879.58 |
Current loans from credit institutions | 1 453.99 | 2 134.48 |
Current trade creditors | 25.85 | 117.64 |
Other non-interest bearing current liabilities | 347.07 | 180.28 |
Current liabilities total | 1 826.92 | 2 432.40 |
Balance sheet total (liabilities) | 11 089.67 | 10 470.41 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.