Liljeborgfonden — Credit Rating and Financial Key Figures

CVR number: 39303035
Frederiksborgvej 355, Himmelev 4000 Roskilde
finance.dk@nefo.com

Income statement (kDKK)

2020
2021
2022
2023
2024
Fiscal period length1212121212
Net sales
Gross profit-3 255.98-3 755.28-4 810.7116 396.7117 919.94
Employee benefit expenses- 200.00- 200.00- 200.00-1 880.11-2 739.39
EBIT-3 455.98-3 955.28-5 010.7114 516.5915 180.55
Other financial income821.604.96242.384 400.044 143.95
Other financial expenses- 382.77- 504.23-69.53-0.39-18.26
Net income from associates (fin.)13 507.4916 825.1829 726.1438 359.59
Pre-tax profit10 490.3412 370.6424 888.2918 916.2457 665.83
Income taxes1 063.68-1 063.68
Net earnings10 490.3412 370.6425 951.9717 852.5657 665.83

Assets (kDKK)

2020
2021
2022
2023
2024
Intangible assets total
Tangible assets total
Holdings in group member companies1 000 000.001 000 000.001 000 000.001 047 040.001 047 040.00
Investments total1 000 000.001 000 000.001 000 000.001 047 040.001 047 040.00
Long term receivables total
Inventories total
Current amounts owed by group member comp.8.10
Prepayments and accrued income169.7578.874.204.0713.19
Current other receivables63.1322.9062.9980.13
Current deferred tax assets1 063.68
Short term receivables total169.75142.001 090.7867.06101.43
Other current investments29 598.8329 838.3830 616.4833 664.79
Cash and bank deposits35 756.5312 690.9930 565.5015 681.2532 034.66
Cash and cash equivalents35 756.5342 289.8260 403.8946 297.7265 699.45
Balance sheet total (assets)1 035 926.281 042 431.821 061 494.671 093 404.791 112 840.87

Equity and liabilities (kDKK)

2020
2021
2022
2023
2024
Share capital1 000 000.001 000 000.001 000 000.001 000 000.001 000 000.00
Other restricted equity20 000.0020 000.0010 000.0020 000.0025 000.00
Retained earnings-5 727.41-10 074.274 442.1712 493.08-6 104.41
Profit of the financial year10 490.3412 370.6425 951.9717 852.5657 665.83
Shareholders equity total1 024 762.921 022 296.381 040 394.141 050 345.641 076 561.42
Provisions3 371.271 623.06
Non-current other liabilities3 357.978 659.59
Non-current deferred tax liabilities7 118.075 056.722 845.50
Non-current liabilities total3 357.978 659.597 118.075 056.722 845.50
Current loans from credit institutions2.210.721.103.27
Current trade creditors452.33353.26155.42711.23168.06
Other non-interest bearing current liabilities3 979.589 498.8113 827.0437 290.1133 262.62
Current liabilities total4 434.129 852.7913 982.4638 002.4433 433.95
Balance sheet total (liabilities)1 035 926.281 042 431.821 061 494.671 093 404.791 112 840.87
Try the full version of our system for free
Bankruptcy risk visualization example

... and more!

No registration needed.