RealMæglerne Maiken Nørtoft ApS — Credit Rating and Financial Key Figures
CVR number: 39644924
Vestergade 2, 7323 Give
7323@mailreal.dk
tel: 70232280
www.realmæglerne.dk/nørtoft
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 3 790.74 | 4 313.53 | 3 519.29 | 2 826.83 | 4 775.48 |
Employee benefit expenses | -2 126.07 | -2 686.52 | -2 542.91 | -2 535.33 | -3 414.57 |
Total depreciation | - 184.95 | - 140.35 | - 146.56 | -12.42 | -32.30 |
EBIT | 1 479.72 | 1 486.66 | 829.82 | 279.08 | 1 328.61 |
Other financial income | 5.50 | 39.12 | 45.69 | 0.21 | 0.93 |
Other financial expenses | -11.45 | -10.86 | -5.68 | -3.98 | -0.65 |
Pre-tax profit | 1 473.77 | 1 514.92 | 869.82 | 275.31 | 1 328.89 |
Income taxes | - 334.04 | - 335.97 | - 193.31 | -69.32 | - 306.75 |
Net earnings | 1 139.74 | 1 178.95 | 676.52 | 205.99 | 1 022.13 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Goodwill | 260.00 | 130.00 | |||
Intangible assets total | 260.00 | 130.00 | |||
Buildings | 173.84 | 167.63 | 155.22 | 142.80 | 130.38 |
Machinery and equipment | 97.48 | 4.14 | 241.45 | 278.43 | |
Tangible assets total | 271.32 | 171.78 | 155.22 | 384.25 | 408.81 |
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 71.25 | 58.19 | 108.29 | 12.50 | 61.74 |
Current amounts owed by group member comp. | 1 355.28 | 1 928.20 | 1 072.06 | 640.85 | 1 105.71 |
Prepayments and accrued income | 20.42 | 68.15 | 33.44 | 23.46 | 30.88 |
Current other receivables | 0.50 | ||||
Current deferred tax assets | 0.27 | ||||
Short term receivables total | 1 446.94 | 2 054.55 | 1 214.06 | 677.31 | 1 198.33 |
Other current investments | 70.25 | 70.25 | 70.25 | 70.25 | 70.25 |
Cash and bank deposits | 1 196.32 | 542.34 | 298.33 | 409.93 | 1 363.15 |
Cash and cash equivalents | 1 266.57 | 612.59 | 368.58 | 480.18 | 1 433.40 |
Balance sheet total (assets) | 3 244.84 | 2 968.92 | 1 737.86 | 1 541.73 | 3 040.55 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
Shares repurchased | 1 300.00 | 1 300.00 | 600.00 | 200.00 | 1 000.00 |
Retained earnings | - 990.18 | -1 150.44 | - 571.49 | -94.98 | - 888.98 |
Profit of the financial year | 1 139.74 | 1 178.95 | 676.52 | 205.99 | 1 022.13 |
Shareholders equity total | 1 499.56 | 1 378.51 | 755.02 | 361.02 | 1 183.15 |
Provisions | 58.50 | 42.63 | 11.91 | 29.39 | |
Non-current other liabilities | 141.36 | ||||
Non-current liabilities total | 141.36 | ||||
Advances received | 240.00 | 216.00 | 89.50 | 82.50 | 335.24 |
Current trade creditors | 102.32 | 157.14 | 105.36 | 62.80 | 121.83 |
Current owed to participating | 0.29 | 1.12 | |||
Current owed to group member | 79.72 | 79.72 | 79.72 | 79.72 | 79.72 |
Short-term deferred tax liabilities | 366.19 | 351.83 | 236.21 | 57.13 | 289.28 |
Other non-interest bearing current liabilities | 756.90 | 741.97 | 472.03 | 886.64 | 1 001.94 |
Current liabilities total | 1 545.43 | 1 547.78 | 982.83 | 1 168.80 | 1 828.01 |
Balance sheet total (liabilities) | 3 244.84 | 2 968.92 | 1 737.86 | 1 541.73 | 3 040.55 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.