Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
RealMæglerne Maiken Nørtoft ApS — Credit Rating and Financial Key Figures
CVR number: 39644924
Vestergade 2, 7323 Give
7323@mailreal.dk
tel: 70232280
www.realmæglerne.dk/nørtoft
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 313.53 | 3 519.29 | 2 826.83 | 4 775.48 | 6 509.41 |
| Employee benefit expenses | -2 686.52 | -2 542.91 | -2 535.33 | -3 414.57 | -3 960.76 |
| Total depreciation | - 140.35 | - 146.56 | -12.42 | -32.30 | -72.08 |
| EBIT | 1 486.66 | 829.82 | 279.08 | 1 328.61 | 2 476.57 |
| Other financial income | 39.12 | 45.69 | 0.21 | 0.93 | 0.57 |
| Other financial expenses | -10.86 | -5.68 | -3.98 | -0.65 | -0.22 |
| Pre-tax profit | 1 514.92 | 869.82 | 275.31 | 1 328.89 | 2 476.92 |
| Income taxes | - 335.97 | - 193.31 | -69.32 | - 306.75 | - 562.39 |
| Net earnings | 1 178.95 | 676.52 | 205.99 | 1 022.13 | 1 914.53 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 130.00 | ||||
| Intangible assets total | 130.00 | ||||
| Buildings | 167.63 | 155.22 | 142.80 | 130.38 | 117.97 |
| Machinery and equipment | 4.14 | 241.45 | 278.43 | 218.77 | |
| Tangible assets total | 171.78 | 155.22 | 384.25 | 408.81 | 336.73 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 58.19 | 108.29 | 12.50 | 61.74 | 6.50 |
| Current amounts owed by group member comp. | 1 928.20 | 1 072.06 | 640.85 | 1 105.71 | 2 316.43 |
| Prepayments and accrued income | 68.15 | 33.44 | 23.46 | 30.88 | |
| Current other receivables | 0.50 | 3.85 | |||
| Current deferred tax assets | 0.27 | ||||
| Short term receivables total | 2 054.55 | 1 214.06 | 677.31 | 1 198.33 | 2 326.78 |
| Other current investments | 70.25 | 70.25 | 70.25 | 70.25 | 70.25 |
| Cash and bank deposits | 542.34 | 298.33 | 409.93 | 1 363.15 | 1 061.45 |
| Cash and cash equivalents | 612.59 | 368.58 | 480.18 | 1 433.40 | 1 131.70 |
| Balance sheet total (assets) | 2 968.92 | 1 737.86 | 1 541.73 | 3 040.55 | 3 795.22 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 1 300.00 | 600.00 | 200.00 | 1 000.00 | 1 900.00 |
| Retained earnings | -1 150.44 | - 571.49 | -94.98 | - 888.98 | -1 766.85 |
| Profit of the financial year | 1 178.95 | 676.52 | 205.99 | 1 022.13 | 1 914.53 |
| Shareholders equity total | 1 378.51 | 755.02 | 361.02 | 1 183.15 | 2 097.68 |
| Provisions | 42.63 | 11.91 | 29.39 | 17.43 | |
| Non-current liabilities total | |||||
| Advances received | 216.00 | 89.50 | 82.50 | 335.24 | 39.87 |
| Current trade creditors | 157.14 | 105.36 | 62.80 | 121.83 | 115.51 |
| Current owed to participating | 1.12 | ||||
| Current owed to group member | 79.72 | 79.72 | 79.72 | 79.72 | 79.72 |
| Short-term deferred tax liabilities | 351.83 | 236.21 | 57.13 | 289.28 | 574.36 |
| Other non-interest bearing current liabilities | 741.97 | 472.03 | 886.64 | 1 001.94 | 870.65 |
| Current liabilities total | 1 547.78 | 982.83 | 1 168.80 | 1 828.01 | 1 680.11 |
| Balance sheet total (liabilities) | 2 968.92 | 1 737.86 | 1 541.73 | 3 040.55 | 3 795.22 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.