MICHAEL MØLLER NIELSEN HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 29173656
Græsvangen 1, 9800 Hjørring
michael@hjoerringsynshal.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -17.25 | -6.25 | -5.00 | -3.75 | -5.00 |
| EBIT | -17.25 | -6.25 | -5.00 | -3.75 | -5.00 |
| Other financial income | 63.51 | 65.73 | 67.70 | 199.00 | 206.57 |
| Other financial expenses | -1.70 | -0.40 | -0.38 | -0.35 | -1.85 |
| Income from other inv. held as non-curr. assets | 21.12 | ||||
| Net income from associates (fin.) | 850.07 | 1 220.49 | 1 301.61 | 2 300.54 | 7 338.45 |
| Pre-tax profit | 915.75 | 1 279.57 | 1 363.93 | 2 495.43 | 7 538.17 |
| Income taxes | -3.06 | -28.27 | 8.87 | -42.86 | -44.33 |
| Net earnings | 912.69 | 1 251.30 | 1 372.80 | 2 452.57 | 7 493.84 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 2 976.14 | 3 196.63 | 3 498.24 | 4 798.77 | 12 137.22 |
| Investments total | 2 976.14 | 3 196.63 | 3 498.24 | 4 798.77 | 12 137.22 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 4 063.82 | 5 018.95 | 5 973.65 | 7 058.25 | 4 198.25 |
| Current other receivables | -0.00 | -0.00 | |||
| Short term receivables total | 4 063.82 | 5 018.95 | 5 973.65 | 7 058.25 | 4 198.25 |
| Other current investments | 0.00 | 0.00 | 0.00 | 0.00 | 1 643.74 |
| Cash and bank deposits | 63.97 | 43.46 | 37.37 | 28.94 | 559.34 |
| Cash and cash equivalents | 63.97 | 43.46 | 37.37 | 28.94 | 2 203.09 |
| Balance sheet total (assets) | 7 103.93 | 8 259.04 | 9 509.26 | 11 885.96 | 18 538.56 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 110.60 | 113.00 | 114.40 | 117.80 | - 606.17 |
| Retained earnings | 5 950.65 | 6 750.33 | 7 887.24 | 9 142.23 | 11 474.81 |
| Profit of the financial year | 912.69 | 1 251.30 | 1 372.80 | 2 452.57 | 7 493.84 |
| Shareholders equity total | 7 098.93 | 8 239.64 | 9 499.43 | 11 837.61 | 18 487.48 |
| Provisions | -0.00 | -0.00 | |||
| Non-current liabilities total | |||||
| Current trade creditors | 0.04 | 0.00 | |||
| Short-term deferred tax liabilities | 13.16 | 2.29 | 40.86 | 42.33 | |
| Accruals and deferred income | 5.00 | 6.25 | 7.50 | 7.50 | 8.75 |
| Current liabilities total | 5.00 | 19.41 | 9.83 | 48.36 | 51.08 |
| Balance sheet total (liabilities) | 7 103.93 | 8 259.04 | 9 509.26 | 11 885.96 | 18 538.56 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.