Income statement (kDKK)
| 2022 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | - 902.54 |
| Employee benefit expenses | -1 815.69 |
| Total depreciation | - 150.00 |
| EBIT | -2 868.23 |
| Other financial expenses | -11.23 |
| Pre-tax profit | -2 879.46 |
| Net earnings | -2 879.46 |
Assets (kDKK)
| 2022 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 45.46 |
| Current other receivables | 1.60 |
| Short term receivables total | 47.06 |
| Cash and bank deposits | 234.75 |
| Cash and cash equivalents | 234.75 |
| Balance sheet total (assets) | 281.81 |
Equity and liabilities (kDKK)
| 2022 | |
|---|---|
| Share capital | 40.00 |
| Retained earnings | 2 495.00 |
| Profit of the financial year | -2 879.46 |
| Shareholders equity total | - 344.46 |
| Non-current liabilities total | |
| Current trade creditors | 390.94 |
| Other non-interest bearing current liabilities | 235.32 |
| Current liabilities total | 626.26 |
| Balance sheet total (liabilities) | 281.81 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.