Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Paysen Holding ApS — Credit Rating and Financial Key Figures
CVR number: 38197886
Mølleparken 27, 6240 Løgumkloster
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 60.42 | 196.69 | 256.38 | 314.24 | 240.81 |
| Total depreciation | -21.30 | -21.30 | - 173.75 | - 178.47 | - 197.72 |
| EBIT | 39.12 | 175.39 | 82.63 | 135.77 | 43.08 |
| Other financial income | 5.80 | 95.04 | 6.64 | 15.35 | |
| Other financial expenses | -66.66 | -37.85 | -87.64 | -2.15 | -42.32 |
| Net income from associates (fin.) | 946.32 | 3 478.72 | 3 344.68 | 1 705.14 | 3 002.73 |
| Pre-tax profit | 918.77 | 3 622.07 | 3 434.72 | 1 845.39 | 3 018.84 |
| Income taxes | 48.91 | -29.97 | -17.43 | -41.96 | -13.42 |
| Net earnings | 967.69 | 3 592.10 | 3 417.29 | 1 803.43 | 3 005.42 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 273.75 | 1 252.45 | 4 890.06 | 5 509.25 | 5 324.65 |
| Tangible assets total | 1 273.75 | 1 252.45 | 4 890.06 | 5 509.25 | 5 324.65 |
| Holdings in group member companies | 2 552.91 | 4 072.43 | 4 417.11 | 3 122.25 | 4 621.04 |
| Investments total | 2 552.91 | 4 072.43 | 4 417.11 | 3 122.25 | 4 621.04 |
| Non-current loans receivable | 20.00 | 20.00 | |||
| Non-current other receivables | 20.00 | 20.00 | |||
| Long term receivables total | 20.00 | 20.00 | 20.00 | 20.00 | |
| Inventories total | |||||
| Current amounts owed by group member comp. | 213.00 | ||||
| Current other receivables | 29.85 | 389.01 | 1.00 | 1.00 | |
| Current deferred tax assets | 247.20 | 891.89 | 1 103.04 | 535.33 | 760.78 |
| Short term receivables total | 277.05 | 1 104.89 | 1 492.05 | 536.33 | 761.78 |
| Other current investments | 1 966.87 | ||||
| Cash and bank deposits | 70.70 | 1 064.56 | 593.78 | 95.18 | |
| Cash and cash equivalents | 70.70 | 1 064.56 | 593.78 | 2 062.05 | |
| Balance sheet total (assets) | 4 103.71 | 6 520.47 | 11 883.78 | 9 781.61 | 12 789.52 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 114.40 | 117.80 | 500.00 | 135.00 | 158.80 |
| Other reserves | 423.84 | 423.84 | 948.44 | 2 451.17 | |
| Retained earnings | - 290.86 | 559.03 | 4 074.97 | 6 408.81 | 6 546.77 |
| Profit of the financial year | 967.69 | 3 592.10 | 3 417.29 | 1 803.43 | 3 005.42 |
| Shareholders equity total | 1 265.07 | 4 742.77 | 8 042.25 | 9 345.69 | 12 212.17 |
| Non-current loans from credit institutions | 2 494.25 | 528.01 | |||
| Non-current other liabilities | 18.40 | 18.40 | |||
| Non-current liabilities total | 2 494.25 | 528.01 | 18.40 | 18.40 | |
| Current loans from credit institutions | 129.85 | 30.05 | |||
| Current trade creditors | 5.00 | 5.00 | 11.75 | 163.56 | 5.00 |
| Current owed to participating | 1.25 | 87.00 | 180.00 | 150.53 | 254.40 |
| Current owed to group member | 3 639.30 | 10.47 | 50.00 | ||
| Short-term deferred tax liabilities | 198.29 | 1 080.15 | 10.47 | 82.42 | 169.95 |
| Other non-interest bearing current liabilities | 37.50 | 10.55 | 79.60 | ||
| Accruals and deferred income | 10.00 | 10.00 | |||
| Current liabilities total | 344.39 | 1 249.70 | 3 841.52 | 417.53 | 558.95 |
| Balance sheet total (liabilities) | 4 103.71 | 6 520.47 | 11 883.78 | 9 781.61 | 12 789.52 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.