Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
IAC ACOUSTICS A/S — Credit Rating and Financial Key Figures
CVR number: 11733174
Jernholmen 44, 2650 Hvidovre
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 9 107.43 | 13 407.59 | 12 702.40 | 14 930.67 | 16 543.09 |
| Employee benefit expenses | -7 370.87 | -9 106.50 | -9 144.06 | -10 601.31 | -10 518.45 |
| Total depreciation | - 172.31 | - 162.28 | - 451.74 | - 490.28 | - 513.48 |
| EBIT | 1 564.24 | 4 138.82 | 3 106.60 | 3 839.08 | 5 511.15 |
| Other financial income | 39.55 | 84.05 | 171.00 | 231.59 | 144.91 |
| Other financial expenses | -94.52 | - 461.68 | -76.01 | - 175.32 | -90.72 |
| Pre-tax profit | 1 509.27 | 3 761.19 | 3 201.59 | 3 895.36 | 5 565.35 |
| Income taxes | - 334.29 | - 824.95 | - 707.62 | - 872.75 | -1 230.10 |
| Net earnings | 1 174.98 | 2 936.24 | 2 493.97 | 3 022.60 | 4 335.25 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 142.57 | 2 183.37 | 2 895.92 | 2 624.41 | 2 222.78 |
| Machinery and equipment | 162.62 | 175.80 | 158.10 | 118.68 | 187.89 |
| Tangible assets total | 305.20 | 2 359.18 | 3 054.02 | 2 743.09 | 2 410.66 |
| Investments total | 140.56 | 141.87 | |||
| Long term receivables total | |||||
| Semifinished products | 109.89 | 65.85 | 82.94 | ||
| Finished products/goods | 2 307.76 | 2 509.83 | 2 807.47 | 2 236.33 | 2 267.59 |
| Advance payments | 141.20 | 85.11 | 98.66 | ||
| Inventories total | 2 558.84 | 2 660.79 | 2 989.07 | 2 236.33 | 2 267.59 |
| Current trade debtors | 3 513.55 | 5 171.72 | 2 303.35 | ||
| Current amounts owed by group member comp. | 2 172.90 | 2 785.98 | 2 349.71 | ||
| Prepayments and accrued income | 53.63 | 193.91 | 229.41 | ||
| Current other receivables | 4 970.78 | 11 663.68 | 3 683.64 | 28 384.34 | 48 113.96 |
| Current deferred tax assets | 32.00 | ||||
| Short term receivables total | 10 742.86 | 19 815.29 | 8 566.11 | 28 384.34 | 48 113.96 |
| Cash and bank deposits | 7 530.30 | 4 974.51 | 8 849.07 | ||
| Cash and cash equivalents | 7 530.30 | 4 974.51 | 8 849.07 | ||
| Balance sheet total (assets) | 21 137.20 | 29 809.77 | 23 458.28 | 33 504.32 | 52 934.08 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 2 000.00 | 2 000.00 | 2 000.00 | 2 000.00 | 2 000.00 |
| Shares repurchased | 1 100.00 | 1 170.00 | 1 359.40 | ||
| Other reserves | -1 100.00 | ||||
| Retained earnings | 8 942.05 | 10 117.03 | 11 953.28 | 11 277.25 | 12 940.45 |
| Profit of the financial year | 1 174.98 | 2 936.24 | 2 493.97 | 3 022.60 | 4 335.25 |
| Shareholders equity total | 12 117.03 | 15 053.28 | 16 447.24 | 17 469.85 | 20 635.10 |
| Provisions | 340.33 | 726.15 | 405.39 | 878.07 | 1 748.93 |
| Non-current liabilities total | |||||
| Advances received | 8.30 | 25.84 | 19.19 | 26.86 | 143.49 |
| Current trade creditors | 842.42 | 3 491.21 | 1 332.20 | 1 911.06 | 1 549.83 |
| Current owed to group member | 238.03 | 632.17 | 285.61 | 2 561.37 | 1 645.85 |
| Short-term deferred tax liabilities | 195.12 | 784.39 | 90.07 | 115.24 | |
| Other non-interest bearing current liabilities | 2 272.43 | 2 101.71 | 1 943.87 | 2 583.16 | 2 120.74 |
| Accruals and deferred income | 5 318.65 | 7 584.28 | 2 240.38 | 7 983.88 | 24 974.91 |
| Current liabilities total | 8 679.83 | 14 030.33 | 6 605.65 | 15 156.40 | 30 550.06 |
| Balance sheet total (liabilities) | 21 137.20 | 29 809.77 | 23 458.28 | 33 504.32 | 52 934.08 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.