SELSKABET FOR BILLIGE BOLIGER A/S — Credit Rating and Financial Key Figures
CVR number: 31858453
Herlufsholmvej 37, 2720 Vanløse
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 58 304.80 | 24 304.80 | 7 138.40 | 4.80 | 4.80 |
| External services | -58 000.00 | -24 900.00 | -5 707.90 | -12.21 | |
| Gross profit | 304.80 | - 595.20 | 1 430.50 | -7.41 | 4.80 |
| Employee benefit expenses | - 579.26 | - 275.62 | -36.01 | ||
| Other operating expenses | - 131.14 | - 174.13 | - 267.91 | -23.12 | -30.11 |
| EBIT | - 405.61 | - 493.71 | 1 126.58 | -30.53 | -25.31 |
| Other financial income | 933.10 | 820.56 | 240.64 | 334.98 | 403.48 |
| Other financial expenses | -1 242.82 | -1 323.02 | - 421.55 | - 175.64 | - 196.84 |
| Pre-tax profit | - 715.33 | - 996.17 | 945.67 | 128.81 | 181.33 |
| Income taxes | 157.03 | - 612.47 | - 199.25 | - 220.88 | |
| Net earnings | - 558.30 | -1 608.64 | 746.42 | -92.07 | 181.33 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Deferred tax assets | 434.38 | 220.88 | |||
| Long term receivables total | 434.38 | 220.88 | |||
| Finished products/goods | 12 118.75 | 12 118.75 | 8 314.59 | 8 314.59 | 8 314.59 |
| Inventories total | 12 118.75 | 12 118.75 | 8 314.59 | 8 314.59 | 8 314.59 |
| Current trade debtors | 2 428.70 | 20.00 | 13.99 | 11.38 | |
| Current amounts owed by group member comp. | 445.20 | 3 869.58 | 3 556.10 | 3 604.78 | |
| Current other receivables | 105 055.63 | 1 462.01 | 5.29 | ||
| Short term receivables total | 105 500.83 | 3 890.72 | 3 894.86 | 3 570.09 | 3 616.15 |
| Cash and bank deposits | 9 620.68 | ||||
| Cash and cash equivalents | 9 620.68 | ||||
| Balance sheet total (assets) | 118 053.96 | 25 630.15 | 12 430.33 | 11 884.68 | 11 930.75 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Retained earnings | 6 084.29 | 5 525.99 | 3 917.35 | 4 663.77 | 4 571.71 |
| Profit of the financial year | - 558.30 | -1 608.64 | 746.42 | -92.07 | 181.33 |
| Shareholders equity total | 6 025.99 | 4 417.35 | 5 163.78 | 5 071.71 | 5 253.04 |
| Non-current loans from credit institutions | 8 482.37 | 8 365.94 | 5 677.27 | 5 635.63 | 5 584.22 |
| Non-current other liabilities | 313.41 | 219.40 | 84.00 | 162.97 | |
| Non-current liabilities total | 8 795.78 | 8 585.34 | 5 761.27 | 5 798.60 | 5 584.22 |
| Current loans from credit institutions | 83 173.13 | 130.63 | 61.18 | 53.40 | 61.20 |
| Current trade creditors | 54.95 | 1 705.83 | 1 023.99 | 960.98 | 1 032.28 |
| Current owed to group member | 19 544.93 | 10 559.32 | |||
| Short-term deferred tax liabilities | 178.09 | 420.13 | |||
| Other non-interest bearing current liabilities | 94.34 | 0.79 | |||
| Accruals and deferred income | 364.84 | 52.81 | |||
| Current liabilities total | 103 232.19 | 12 627.46 | 1 505.29 | 1 014.38 | 1 093.48 |
| Balance sheet total (liabilities) | 118 053.96 | 25 630.15 | 12 430.33 | 11 884.68 | 11 930.75 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.