Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MX Life A/S — Credit Rating and Financial Key Figures
CVR number: 31300444
Bollervej 86, 8700 Horsens
sk@holchholding.dk
tel: 40683853
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 56.68 | 90.53 | 159.32 | - 455.02 | -1 058.18 |
| Employee benefit expenses | - 109.64 | - 198.45 | -76.79 | ||
| Other operating expenses | -0.02 | ||||
| Total depreciation | -1 499.95 | - 357.41 | -57.41 | ||
| EBIT | -1 443.27 | 90.51 | 49.69 | -1 010.88 | -1 192.38 |
| Other financial income | 58.52 | 0.50 | 0.16 | ||
| Other financial expenses | -0.35 | -1.60 | -1.90 | -4.72 | -56.49 |
| Pre-tax profit | -1 443.62 | 88.91 | 106.31 | -1 015.10 | -1 248.71 |
| Income taxes | 1.07 | 4.26 | |||
| Net earnings | -1 443.62 | 89.98 | 106.31 | -1 010.84 | -1 248.71 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 1 500.02 | 287.05 | 229.64 | ||
| Advance payments and construction in progress | 0.00 | ||||
| Tangible assets total | 1 500.02 | 287.05 | 229.64 | ||
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 506.53 | 1 479.97 | 1 093.00 | ||
| Advance payments | 235.12 | ||||
| Inventories total | 741.65 | 1 479.97 | 1 093.00 | ||
| Current trade debtors | 12.50 | 29.26 | 40.89 | 126.67 | |
| Current amounts owed by group member comp. | 2 020.82 | 1 171.26 | 110.20 | ||
| Prepayments and accrued income | 25.39 | 27.43 | |||
| Current other receivables | 199.15 | 31.36 | |||
| Current deferred tax assets | 1.07 | 4.26 | |||
| Short term receivables total | 211.65 | 2 021.89 | 1 231.88 | 70.54 | 264.29 |
| Cash and bank deposits | 13.23 | 87.73 | 33.44 | 78.74 | 48.24 |
| Cash and cash equivalents | 13.23 | 87.73 | 33.44 | 78.74 | 48.24 |
| Balance sheet total (assets) | 1 724.90 | 2 109.62 | 2 006.97 | 1 916.30 | 1 635.18 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 700.00 | 700.00 | 700.00 | 700.00 | 700.00 |
| Retained earnings | 2 369.23 | 925.62 | 1 015.59 | 1 121.90 | 2 011.06 |
| Profit of the financial year | -1 443.62 | 89.98 | 106.31 | -1 010.84 | -1 248.71 |
| Shareholders equity total | 1 625.62 | 1 715.59 | 1 821.90 | 811.06 | 1 462.35 |
| Non-current liabilities total | |||||
| Advances received | 0.05 | 22.75 | |||
| Current trade creditors | 0.10 | 20.10 | 158.52 | 77.28 | 128.77 |
| Current owed to group member | 79.18 | 1 019.33 | |||
| Other non-interest bearing current liabilities | 20.00 | 373.92 | 26.55 | 8.58 | 21.31 |
| Current liabilities total | 99.29 | 394.02 | 185.07 | 1 105.24 | 172.83 |
| Balance sheet total (liabilities) | 1 724.90 | 2 109.62 | 2 006.97 | 1 916.30 | 1 635.18 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.