JB Entreprise Hedensted ApS — Credit Rating and Financial Key Figures
CVR number: 41819057
Glarmestervej 33, 8722 Hedensted
Income statement (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 434.69 | 137.10 | 247.30 |
| Employee benefit expenses | - 276.88 | - 471.96 | - 308.51 |
| Total depreciation | -10.00 | -10.00 | -10.00 |
| EBIT | 147.81 | - 344.86 | -71.21 |
| Other financial income | 14.23 | ||
| Other financial expenses | -1.30 | -2.24 | -5.28 |
| Pre-tax profit | 160.73 | - 347.10 | -76.49 |
| Income taxes | -37.66 | 68.00 | 15.29 |
| Net earnings | 123.07 | - 279.10 | -61.20 |
Assets (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Intangible assets total | |||
| Machinery and equipment | 40.00 | 30.00 | 20.00 |
| Tangible assets total | 40.00 | 30.00 | 20.00 |
| Investments total | |||
| Long term receivables total | |||
| Raw materials and consumables | 15.00 | ||
| Inventories total | 15.00 | ||
| Current trade debtors | 73.46 | 61.25 | 108.15 |
| Current amounts owed by group member comp. | 6.92 | 13.17 | 13.17 |
| Prepayments and accrued income | 6.45 | 18.07 | 18.07 |
| Current other receivables | 233.54 | ||
| Current deferred tax assets | 68.00 | 83.29 | |
| Short term receivables total | 320.36 | 160.49 | 222.68 |
| Cash and bank deposits | 4.09 | 2.35 | |
| Cash and cash equivalents | 4.09 | 2.35 | |
| Balance sheet total (assets) | 364.45 | 190.49 | 260.04 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 |
| Retained earnings | 163.07 | - 116.03 | |
| Profit of the financial year | 123.07 | - 279.10 | -61.20 |
| Shareholders equity total | 163.07 | -76.03 | - 137.23 |
| Provisions | 0.55 | ||
| Non-current liabilities total | |||
| Current loans from credit institutions | 0.42 | ||
| Current trade creditors | 82.34 | 135.42 | 208.77 |
| Current owed to participating | 9.12 | 74.83 | |
| Short-term deferred tax liabilities | 37.11 | ||
| Other non-interest bearing current liabilities | 81.38 | 121.56 | 113.67 |
| Current liabilities total | 200.84 | 266.52 | 397.26 |
| Balance sheet total (liabilities) | 364.45 | 190.49 | 260.04 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.