Kristensen Øko ApS — Credit Rating and Financial Key Figures
CVR number: 40452419
Søndersøvej 80, 6854 Henne
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 7 263.32 | 6 993.62 | 10 431.59 | 6 156.81 | 8 113.80 |
Employee benefit expenses | -3 133.24 | -4 274.32 | -4 532.35 | -4 650.23 | -4 211.06 |
Other operating expenses | - 420.51 | -20.00 | -30.86 | - 178.93 | |
Total depreciation | -2 923.97 | -2 848.76 | -2 460.13 | -2 378.90 | -2 368.23 |
Reduction in value of non-current assets | 4.65 | - 394.95 | - 500.85 | 11.55 | - 276.35 |
EBIT | 785.60 | - 129.46 | 3 419.10 | - 903.18 | 1 355.59 |
Other financial income | 937.03 | 17.61 | 3 385.69 | 23.11 | 144.22 |
Other financial expenses | -1 853.47 | -1 320.51 | -1 531.65 | -2 502.57 | -3 121.51 |
Net income from associates (fin.) | 0.35 | 6.69 | 7.40 | 39.95 | 31.10 |
Pre-tax profit | - 130.49 | -1 425.67 | 5 280.55 | -3 342.69 | -1 590.60 |
Income taxes | 45.09 | 569.57 | -1 085.95 | 655.00 | 272.06 |
Net earnings | -85.40 | - 856.10 | 4 194.61 | -2 687.69 | -1 318.55 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible rights | 405.00 | 202.50 | |||
Intangible assets total | 405.00 | 202.50 | |||
Land and waters | 36 030.19 | 36 030.19 | 36 030.19 | 36 030.19 | 36 173.31 |
Buildings | 30 104.23 | 28 462.60 | 28 279.98 | 29 633.84 | 27 679.40 |
Other tangible assets | 4 685.80 | 4 476.00 | 4 989.60 | 5 420.40 | 5 468.80 |
Tangible assets total | 70 820.23 | 68 968.79 | 69 299.77 | 71 084.43 | 69 321.51 |
Participating interests | 829.12 | 568.67 | 381.52 | 500.16 | 716.24 |
Investments total | 829.12 | 568.67 | 381.52 | 500.16 | 716.24 |
Non-current loans receivable | 210.64 | 243.87 | 266.98 | 339.56 | 411.16 |
Non-current other receivables | 667.45 | 667.45 | |||
Long term receivables total | 878.09 | 911.32 | 266.98 | 339.56 | 411.16 |
Semifinished products | 26.00 | 68.70 | |||
Raw materials and consumables | 549.98 | 712.05 | 722.11 | 535.82 | 580.31 |
Other stocks | 190.30 | 63.60 | |||
Finished products/goods | 3 254.50 | 3 947.98 | 3 760.80 | 3 223.67 | 2 479.80 |
Inventories total | 3 804.48 | 4 660.02 | 4 482.90 | 3 975.79 | 3 192.41 |
Current trade debtors | 2 356.67 | 2.67 | 984.67 | 523.51 | 2 949.81 |
Current amounts owed by group member comp. | 41.78 | 56.82 | 641.42 | 1 255.29 | |
Current owed by particip. interest comp. | 626.80 | 1 266.36 | 1 442.16 | 1 034.31 | 1 191.58 |
Prepayments and accrued income | 144.86 | 140.29 | 130.86 | 149.34 | 135.12 |
Current other receivables | 1 943.78 | 717.36 | 100.69 | 101.11 | |
Short term receivables total | 5 113.89 | 2 183.49 | 2 658.37 | 2 449.69 | 5 531.80 |
Cash and bank deposits | 9.16 | ||||
Cash and cash equivalents | 9.16 | ||||
Balance sheet total (assets) | 81 859.97 | 77 494.79 | 77 089.55 | 78 349.62 | 79 173.11 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 195.97 | 195.97 | 195.97 | 195.97 | 195.97 |
Share premium account | 15 351.56 | 15 351.56 | 15 351.56 | ||
Retained earnings | - 963.20 | -1 048.60 | -1 904.70 | 17 641.46 | 14 953.77 |
Profit of the financial year | -85.40 | - 856.10 | 4 194.61 | -2 687.69 | -1 318.55 |
Shareholders equity total | 14 498.92 | 13 642.82 | 17 837.43 | 15 149.74 | 13 831.19 |
Provisions | 2 997.48 | 2 424.48 | 3 439.48 | 2 784.48 | 2 508.48 |
Non-current loans from credit institutions | 48 683.99 | 42 037.44 | 37 236.60 | 40 715.80 | 44 794.64 |
Non-current leasing loans | 2 555.76 | 2 974.51 | |||
Non-current accruals and deferred income | 851.30 | 792.24 | 734.78 | 734.52 | 676.26 |
Non-current other liabilities | 29.29 | 29.29 | |||
Non-current liabilities total | 49 564.58 | 45 414.73 | 40 945.88 | 41 450.32 | 45 470.90 |
Current loans from credit institutions | 11 306.55 | 12 110.80 | 10 322.78 | 13 265.47 | 13 210.53 |
Current trade creditors | 1 099.48 | 1 303.78 | 1 029.32 | 1 611.94 | 1 693.86 |
Current owed to group member | 1 677.46 | 3 356.55 | 1 310.39 | ||
Other non-interest bearing current liabilities | 2 334.96 | 2 539.38 | 1 779.19 | 731.12 | 1 147.75 |
Accruals and deferred income | 58.00 | 58.80 | 58.00 | ||
Current liabilities total | 14 799.00 | 16 012.76 | 14 866.76 | 18 965.09 | 17 362.54 |
Balance sheet total (liabilities) | 81 859.97 | 77 494.79 | 77 089.55 | 78 349.62 | 79 173.11 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.