ORC INVEST ApS — Credit Rating and Financial Key Figures
CVR number: 32263437
Brønsbjergvej 25, 7120 Vejle Øst
post@olerc.dk
tel: 28870391
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 5 578.98 | 4 917.97 | 4 125.78 | 5 148.90 | 5 364.22 |
| Employee benefit expenses | - 269.01 | - 308.57 | - 351.65 | - 392.98 | |
| Total depreciation | - 613.22 | - 650.44 | - 665.76 | - 682.34 | - 678.69 |
| EBIT | 4 696.75 | 3 958.95 | 3 108.38 | 4 073.59 | 4 685.53 |
| Other financial income | 55.82 | 60.04 | 73.26 | 685.33 | 209.30 |
| Other financial expenses | - 740.88 | -1 109.15 | -1 442.61 | -1 976.99 | -2 061.59 |
| Pre-tax profit | 4 011.69 | 2 909.85 | 1 739.04 | 2 781.92 | 2 833.24 |
| Income taxes | - 946.83 | - 742.59 | - 837.51 | - 671.65 | - 753.90 |
| Net earnings | 3 064.86 | 2 167.25 | 901.53 | 2 110.26 | 2 079.34 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 76 581.75 | 79 474.61 | 80 285.71 | 79 899.34 | 79 261.10 |
| Tangible assets total | 76 581.75 | 79 474.61 | 80 285.71 | 79 899.34 | 79 261.10 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 130.31 | 239.20 | 316.81 | 523.38 | 124.20 |
| Current amounts owed by group member comp. | 843.34 | 1 324.30 | 1 376.30 | 2 021.27 | 2 665.75 |
| Prepayments and accrued income | 93.02 | 80.46 | |||
| Current other receivables | 8.75 | 5.32 | |||
| Current deferred tax assets | 353.66 | 353.66 | |||
| Short term receivables total | 1 420.33 | 2 006.36 | 1 693.12 | 2 549.97 | 2 789.95 |
| Other current investments | 2 470.65 | 3 405.05 | 4 193.18 | 3 917.39 | |
| Cash and bank deposits | 19.30 | 924.13 | 3.50 | 9.97 | 238.30 |
| Cash and cash equivalents | 19.30 | 3 394.78 | 3 408.55 | 4 203.15 | 4 155.69 |
| Balance sheet total (assets) | 78 021.38 | 84 875.76 | 85 387.37 | 86 652.46 | 86 206.74 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 13 773.41 | 16 838.27 | 19 005.52 | 19 907.05 | 22 017.31 |
| Profit of the financial year | 3 064.86 | 2 167.25 | 901.53 | 2 110.26 | 2 079.34 |
| Shareholders equity total | 16 963.27 | 19 130.52 | 20 032.05 | 22 142.31 | 24 221.66 |
| Provisions | 72.39 | ||||
| Non-current loans from credit institutions | 54 117.03 | 57 847.78 | 56 166.15 | 55 157.94 | 53 394.90 |
| Non-current liabilities total | 54 117.03 | 57 847.78 | 56 166.15 | 55 157.94 | 53 394.90 |
| Current loans from credit institutions | 2 979.00 | 4 834.65 | 6 625.81 | 6 036.71 | 6 199.68 |
| Advances received | 6.65 | ||||
| Current trade creditors | 55.00 | 65.00 | 65.00 | 65.00 | 65.00 |
| Current owed to participating | 42.34 | 1.45 | 1.51 | 1.51 | 1.51 |
| Current owed to group member | 1 224.25 | 474.11 | |||
| Short-term deferred tax liabilities | 946.83 | 741.97 | 409.91 | 744.04 | 753.90 |
| Other non-interest bearing current liabilities | 1 687.01 | 1 679.98 | 2 014.55 | 2 504.94 | 1 570.09 |
| Accruals and deferred income | 100.29 | ||||
| Current liabilities total | 6 941.08 | 7 897.46 | 9 116.79 | 9 352.20 | 8 590.18 |
| Balance sheet total (liabilities) | 78 021.38 | 84 875.76 | 85 387.37 | 86 652.46 | 86 206.74 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.