AKSET A/S — Credit Rating and Financial Key Figures
CVR number: 26118182
Granbakken 6, 7323 Give
clt@akset.dk
tel: 22223601
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | -2 315.47 | -2 574.70 | -2 421.33 | -5 151.35 | -1 538.09 |
Employee benefit expenses | -1 343.96 | -1 668.77 | -1 874.01 | -1 898.21 | -2 578.14 |
Total depreciation | - 115.27 | - 233.17 | - 577.15 | - 185.30 | - 340.38 |
EBIT | -3 774.70 | -4 476.64 | -4 872.49 | -7 234.85 | -4 456.61 |
Other financial income | 4 251.48 | 4 419.96 | 5 517.79 | 4 213.77 | 4 856.53 |
Other financial expenses | -2 086.70 | 1 561.73 | -2 509.86 | -2 858.53 | -2 148.79 |
Reduction non-current investment assets | -3 257.41 | 3 095.65 | - 168.75 | ||
Income from other inv. held as non-curr. assets | 1.56 | 828.61 | -0.01 | 192.27 | 10.18 |
Net income from associates (fin.) | -22 377.81 | 8 767.13 | 12 500.60 | 39 404.29 | -8 776.92 |
Pre-tax profit | -27 243.58 | 11 072.97 | 10 636.03 | 33 548.19 | -10 515.63 |
Income taxes | 46.53 | 0.03 | 13.76 | ||
Net earnings | -27 197.05 | 11 073.01 | 10 636.03 | 33 548.19 | -10 501.86 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Machinery and equipment | 252.51 | 1 279.64 | 184.48 | 1 257.88 | 1 117.50 |
Tangible assets total | 252.51 | 1 279.64 | 184.48 | 1 257.88 | 1 117.50 |
Holdings in group member companies | 56 101.83 | 8 542.71 | 24 732.51 | 60 617.20 | 51 783.17 |
Participating interests | 72 174.57 | 257.87 | 12.50 | ||
Investments total | 128 276.40 | 8 800.59 | 24 745.01 | 60 617.20 | 51 783.17 |
Non-curr. owed by group member comp. | 28 692.51 | 28 378.77 | 27 619.76 | 59 475.12 | 40 475.10 |
Non-curr. owed by particip. interest comp. | 23 777.10 | 21 399.59 | 20 000.00 | ||
Non-current loans receivable | 8.95 | 12.72 | 1 012.36 | 1 012.54 | 4 708.92 |
Long term receivables total | 52 478.56 | 49 791.09 | 48 632.12 | 60 487.66 | 45 184.03 |
Finished products/goods | 1 898.40 | 707.15 | |||
Advance payments | 2 373.00 | ||||
Inventories total | 2 373.00 | 1 898.40 | 707.15 | ||
Current trade debtors | 156.25 | 344.75 | 126.25 | ||
Current amounts owed by group member comp. | 128 838.51 | 130 811.21 | 75 534.28 | 76 803.52 | |
Current owed by particip. interest comp. | 870.00 | 1 080.00 | 114.05 | ||
Current other receivables | 456.58 | 4 372.30 | 684.80 | 1 900.08 | 3 617.05 |
Current deferred tax assets | 46.68 | 0.04 | 0.08 | 0.05 | 77.15 |
Short term receivables total | 1 373.26 | 134 290.85 | 131 652.34 | 77 779.16 | 80 738.02 |
Other current investments | 4 990.05 | ||||
Cash and cash equivalents | 4 990.05 | ||||
Balance sheet total (assets) | 182 380.73 | 194 162.16 | 207 586.95 | 202 040.29 | 184 519.92 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 600.00 | 600.00 | 600.00 | 600.00 | 600.00 |
Shares repurchased | 113.00 | 114.40 | 500.00 | 10 000.00 | |
Other reserves | 111 226.33 | 8 458.45 | 24 723.71 | 60 595.90 | 60 538.79 |
Retained earnings | 57 263.45 | 133 020.03 | 130 759.11 | 91 990.84 | 125 539.03 |
Profit of the financial year | -27 197.05 | 11 073.01 | 10 636.03 | 33 548.19 | -10 501.86 |
Shareholders equity total | 142 005.74 | 153 265.89 | 167 218.84 | 196 734.93 | 176 175.96 |
Non-current loans from credit institutions | 20 742.96 | 19 742.96 | 18 742.96 | ||
Non-current leasing loans | 119.03 | 193.58 | 172.10 | 742.38 | 542.27 |
Non-current deferred tax liabilities | 90.76 | 92.12 | 94.05 | 97.35 | 100.36 |
Non-current liabilities total | 20 952.76 | 20 028.66 | 19 009.12 | 839.73 | 642.63 |
Current loans from credit institutions | 18 556.23 | 20 428.97 | 18 343.12 | 2 595.96 | 6 277.76 |
Current trade creditors | 89.76 | 159.83 | 162.10 | 1 312.49 | 1 035.54 |
Current owed to participating | 482.07 | 131.34 | 184.03 | 399.87 | 196.13 |
Current owed to group member | 75.72 | 4.68 | 1 018.75 | 29.69 | 6.19 |
Short-term deferred tax liabilities | 63.29 | ||||
Other non-interest bearing current liabilities | 218.46 | 142.80 | 1 650.97 | 127.62 | 122.41 |
Current liabilities total | 19 422.24 | 20 867.61 | 21 358.98 | 4 465.63 | 7 701.32 |
Balance sheet total (liabilities) | 182 380.73 | 194 162.16 | 207 586.95 | 202 040.29 | 184 519.92 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.