AKSET A/S — Credit Rating and Financial Key Figures

CVR number: 26118182
Granbakken 6, 7323 Give
clt@akset.dk
tel: 22223601

Income statement (kDKK)

2020
2021
2022
2023
2024
Fiscal period length1212121212
Net sales
Gross profit-2 315.47-2 574.70-2 421.33-5 151.35-1 538.09
Employee benefit expenses-1 343.96-1 668.77-1 874.01-1 898.21-2 578.14
Total depreciation- 115.27- 233.17- 577.15- 185.30- 340.38
EBIT-3 774.70-4 476.64-4 872.49-7 234.85-4 456.61
Other financial income4 251.484 419.965 517.794 213.774 856.53
Other financial expenses-2 086.701 561.73-2 509.86-2 858.53-2 148.79
Reduction non-current investment assets-3 257.413 095.65- 168.75
Income from other inv. held as non-curr. assets1.56828.61-0.01192.2710.18
Net income from associates (fin.)-22 377.818 767.1312 500.6039 404.29-8 776.92
Pre-tax profit-27 243.5811 072.9710 636.0333 548.19-10 515.63
Income taxes46.530.0313.76
Net earnings-27 197.0511 073.0110 636.0333 548.19-10 501.86

Assets (kDKK)

2020
2021
2022
2023
2024
Intangible assets total
Machinery and equipment252.511 279.64184.481 257.881 117.50
Tangible assets total252.511 279.64184.481 257.881 117.50
Holdings in group member companies56 101.838 542.7124 732.5160 617.2051 783.17
Participating interests72 174.57257.8712.50
Investments total128 276.408 800.5924 745.0160 617.2051 783.17
Non-curr. owed by group member comp.28 692.5128 378.7727 619.7659 475.1240 475.10
Non-curr. owed by particip. interest comp.23 777.1021 399.5920 000.00
Non-current loans receivable8.9512.721 012.361 012.544 708.92
Long term receivables total52 478.5649 791.0948 632.1260 487.6645 184.03
Finished products/goods1 898.40707.15
Advance payments2 373.00
Inventories total2 373.001 898.40707.15
Current trade debtors156.25344.75126.25
Current amounts owed by group member comp.128 838.51130 811.2175 534.2876 803.52
Current owed by particip. interest comp.870.001 080.00114.05
Current other receivables456.584 372.30684.801 900.083 617.05
Current deferred tax assets46.680.040.080.0577.15
Short term receivables total1 373.26134 290.85131 652.3477 779.1680 738.02
Other current investments4 990.05
Cash and cash equivalents4 990.05
Balance sheet total (assets)182 380.73194 162.16207 586.95202 040.29184 519.92

Equity and liabilities (kDKK)

2020
2021
2022
2023
2024
Share capital600.00600.00600.00600.00600.00
Shares repurchased113.00114.40500.0010 000.00
Other reserves111 226.338 458.4524 723.7160 595.9060 538.79
Retained earnings57 263.45133 020.03130 759.1191 990.84125 539.03
Profit of the financial year-27 197.0511 073.0110 636.0333 548.19-10 501.86
Shareholders equity total142 005.74153 265.89167 218.84196 734.93176 175.96
Non-current loans from credit institutions20 742.9619 742.9618 742.96
Non-current leasing loans119.03193.58172.10742.38542.27
Non-current deferred tax liabilities90.7692.1294.0597.35100.36
Non-current liabilities total20 952.7620 028.6619 009.12839.73642.63
Current loans from credit institutions18 556.2320 428.9718 343.122 595.966 277.76
Current trade creditors89.76159.83162.101 312.491 035.54
Current owed to participating482.07131.34184.03399.87196.13
Current owed to group member75.724.681 018.7529.696.19
Short-term deferred tax liabilities63.29
Other non-interest bearing current liabilities218.46142.801 650.97127.62122.41
Current liabilities total19 422.2420 867.6121 358.984 465.637 701.32
Balance sheet total (liabilities)182 380.73194 162.16207 586.95202 040.29184 519.92
CreditReports API
  • Company information
  • Financial data
  • Credit risk data
  • All 400,000+ Danish companies

Try the full version of our system for free
Bankruptcy risk visualization example

... and more!

No registration needed.