C. C. Warburg ApS — Credit Rating and Financial Key Figures
CVR number: 39406128
Gøngehusvej 135, Trørød 2950 Vedbæk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 303.89 | 1 240.88 | 501.62 | 746.39 | 1 002.36 |
| Employee benefit expenses | - 486.75 | - 561.82 | - 561.40 | ||
| Total depreciation | -48.70 | -62.50 | |||
| EBIT | 303.89 | 1 240.88 | 14.87 | 135.86 | 378.47 |
| Other financial income | - 794.72 | 171.25 | |||
| Other financial expenses | -2.41 | -4.45 | - 345.01 | -7.51 | -78.32 |
| Net income from associates (fin.) | 500.00 | ||||
| Pre-tax profit | 301.49 | 1 236.43 | - 330.14 | - 666.38 | 971.40 |
| Income taxes | -74.80 | -64.13 | 64.62 | 149.26 | - 110.88 |
| Net earnings | 226.69 | 1 172.31 | - 265.53 | - 517.12 | 860.52 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 470.80 | 408.30 | |||
| Tangible assets total | 470.80 | 408.30 | |||
| Participating interests | 50.00 | 160.00 | 160.00 | 660.00 | 660.00 |
| Investments total | 50.00 | 160.00 | 160.00 | 660.00 | 660.00 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 433.67 | 62.50 | 13.75 | ||
| Current other receivables | 12.69 | 6.84 | 0.62 | 0.62 | |
| Current deferred tax assets | 66.06 | 215.32 | 102.99 | ||
| Short term receivables total | 12.69 | 433.67 | 72.90 | 278.44 | 117.36 |
| Other current investments | 1 000.59 | 1 048.77 | 1 434.22 | 700.08 | 547.84 |
| Cash and bank deposits | 423.63 | 1 368.67 | 497.47 | 126.08 | 665.99 |
| Cash and cash equivalents | 1 424.23 | 2 417.44 | 1 931.69 | 826.16 | 1 213.83 |
| Balance sheet total (assets) | 1 486.91 | 3 011.11 | 2 164.59 | 2 235.40 | 2 399.49 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 265.30 | 381.39 | 1 440.70 | 1 092.92 | 458.00 |
| Profit of the financial year | 226.69 | 1 172.31 | - 265.53 | - 517.12 | 860.52 |
| Shareholders equity total | 541.99 | 1 603.70 | 1 225.17 | 625.80 | 1 368.52 |
| Non-current loans from credit institutions | 136.97 | 106.55 | |||
| Non-current liabilities total | 136.97 | 106.55 | |||
| Current loans from credit institutions | 534.00 | 34.00 | |||
| Current trade creditors | 300.66 | 169.58 | 9.06 | 114.60 | |
| Current owed to participating | 870.13 | 902.33 | 740.84 | 746.46 | 552.76 |
| Short-term deferred tax liabilities | 74.80 | 41.21 | |||
| Other non-interest bearing current liabilities | 163.21 | 29.00 | 183.12 | 223.07 | |
| Current liabilities total | 944.92 | 1 407.41 | 939.42 | 1 472.63 | 924.42 |
| Balance sheet total (liabilities) | 1 486.91 | 3 011.11 | 2 164.59 | 2 235.40 | 2 399.49 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.