Hertels Boresko A/S — Credit Rating and Financial Key Figures
CVR number: 34727937
Kuhlaus Vej 80, 4700 Næstved
es@hertels.dk
tel: 55721075
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
External services | -58.86 | ||||
Gross profit | 8 149.22 | 7 938.39 | 7 017.30 | 10 891.97 | 11 544.02 |
Employee benefit expenses | -6 090.51 | -6 072.31 | -5 812.10 | -12 053.67 | -10 099.95 |
Total depreciation | - 668.69 | - 624.65 | - 541.20 | - 360.18 | - 356.75 |
EBIT | 1 390.02 | 1 241.44 | 664.01 | -1 580.73 | 1 087.31 |
Other financial income | 47.41 | 59.65 | 102.81 | 102.76 | 27.22 |
Other financial expenses | -42.33 | -24.73 | -70.61 | - 150.46 | - 172.57 |
Net income from associates (fin.) | 108.35 | 145.27 | |||
Pre-tax profit | 1 395.10 | 1 276.36 | 696.21 | -1 520.08 | 1 087.24 |
Income taxes | - 335.15 | - 309.05 | - 187.80 | 319.80 | - 255.52 |
Net earnings | 1 059.94 | 967.31 | 508.41 | -1 200.28 | 831.72 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Goodwill | 2 094.58 | 1 572.08 | 1 149.58 | 1 017.08 | 774.58 |
Intangible assets total | 2 094.58 | 1 572.08 | 1 149.58 | 1 017.08 | 774.58 |
Machinery and equipment | 402.99 | 300.84 | 182.14 | 240.97 | 126.72 |
Tangible assets total | 402.99 | 300.84 | 182.14 | 240.97 | 126.72 |
Investments total | |||||
Long term receivables total | |||||
Finished products/goods | 2 619.43 | 2 681.36 | 2 810.90 | 5 501.83 | 5 674.15 |
Inventories total | 2 619.43 | 2 681.36 | 2 810.90 | 5 501.83 | 5 674.15 |
Current trade debtors | 2 703.32 | 3 205.93 | 2 253.98 | 4 037.43 | 4 181.53 |
Current amounts owed by group member comp. | 618.40 | 363.97 | 1 579.57 | 3 057.44 | 3 644.13 |
Prepayments and accrued income | 75.00 | ||||
Current other receivables | 15.27 | 60.97 | 173.39 | 172.23 | |
Current deferred tax assets | 170.10 | ||||
Short term receivables total | 3 336.98 | 3 630.87 | 4 081.94 | 7 264.98 | 7 997.91 |
Other current investments | 29.63 | 29.63 | 29.63 | 29.63 | 29.63 |
Cash and bank deposits | 712.23 | 1 194.93 | 1 082.90 | 32.29 | 68.75 |
Cash and cash equivalents | 741.86 | 1 224.55 | 1 112.52 | 61.91 | 98.38 |
Balance sheet total (assets) | 9 195.85 | 9 409.70 | 9 337.10 | 14 086.77 | 14 671.73 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 500.00 | 500.00 | 500.00 | 714.50 | 714.50 |
Retained earnings | 2 791.79 | 3 851.74 | 4 819.04 | 7 612.95 | 6 412.67 |
Profit of the financial year | 1 059.94 | 967.31 | 508.41 | -1 200.28 | 831.72 |
Shareholders equity total | 4 351.73 | 5 319.04 | 5 827.45 | 7 127.17 | 7 958.89 |
Provisions | 306.29 | 347.52 | 252.17 | 76.33 | |
Non-current other liabilities | 595.25 | ||||
Non-current deferred tax liabilities | 666.67 | 333.33 | |||
Non-current liabilities total | 595.25 | 666.67 | 333.33 | ||
Current loans from credit institutions | 1 782.66 | 2 792.27 | |||
Current trade creditors | 1 855.66 | 1 946.99 | 1 667.58 | 2 309.75 | 2 049.42 |
Current owed to group member | 328.21 | 335.32 | 312.70 | ||
Short-term deferred tax liabilities | 267.83 | 283.15 | 15.62 | ||
Other non-interest bearing current liabilities | 1 758.71 | 1 193.01 | 994.04 | 2 200.52 | 1 445.86 |
Current liabilities total | 3 942.58 | 3 743.14 | 3 257.47 | 6 292.94 | 6 303.17 |
Balance sheet total (liabilities) | 9 195.85 | 9 409.70 | 9 337.10 | 14 086.77 | 14 671.73 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.