PROVINS INVEST ApS — Credit Rating and Financial Key Figures
CVR number: 33253052
Lergravsvej 59, 2300 København S
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 555.97 | 888.18 | 936.50 | 3 172.51 | 3 472.96 |
| Employee benefit expenses | - 973.52 | ||||
| Total depreciation | - 306.00 | - 306.00 | - 306.00 | - 229.50 | |
| EBIT | 249.97 | 582.18 | 630.50 | 2 943.01 | 2 499.44 |
| Other financial income | 587.29 | 40.55 | 2 244.39 | 789.86 | 284.57 |
| Other financial expenses | -3 821.49 | -2 387.69 | -2 984.18 | -2 668.65 | -2 733.42 |
| Reduction non-current investment assets | - 500.00 | ||||
| Income from other inv. held as non-curr. assets | 1 735.13 | 10 765.99 | 1 223.16 | ||
| Net income from associates (fin.) | - 168.08 | 17 209.24 | 3 434.76 | 5 947.36 | 1 178.42 |
| Pre-tax profit | -1 917.19 | 26 210.26 | 4 548.63 | 7 011.57 | 1 229.02 |
| Income taxes | 269.68 | -1 980.23 | -1 060.63 | - 943.87 | -11.87 |
| Net earnings | -1 647.51 | 24 230.04 | 3 488.00 | 6 067.70 | 1 217.15 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 53 761.84 | 82 650.00 | 85 230.10 | 85 579.10 | 85 579.10 |
| Machinery and equipment | 841.50 | 535.50 | 229.50 | ||
| Tangible assets total | 54 603.34 | 83 185.50 | 85 459.59 | 85 579.10 | 85 579.10 |
| Holdings in group member companies | 12 905.80 | 30 115.03 | 32 874.21 | 33 632.14 | 34 810.56 |
| Other non-current investments | 0.00 | 0.00 | 0.00 | ||
| Investments total | 12 905.80 | 30 115.03 | 32 874.21 | 33 632.14 | 34 810.56 |
| Non-current loans receivable | 15 000.00 | 15 000.00 | 201.46 | 40.00 | |
| Long term receivables total | 15 000.00 | 15 000.00 | 201.46 | 40.00 | |
| Inventories total | |||||
| Current trade debtors | 85.35 | 485.49 | 208.14 | 281.92 | |
| Current amounts owed by group member comp. | 7 138.65 | 4 870.39 | 2 926.70 | 3 256.45 | 4 438.38 |
| Prepayments and accrued income | 60.26 | 127.15 | 139.13 | 186.21 | 88.55 |
| Current other receivables | 4 926.10 | 3 396.88 | 1 067.64 | 1 052.13 | 2 625.74 |
| Current deferred tax assets | 386.80 | ||||
| Short term receivables total | 12 210.36 | 8 879.91 | 4 133.47 | 4 702.92 | 7 821.39 |
| Cash and bank deposits | 4 751.44 | 591.62 | 1 128.70 | 484.35 | 1 454.68 |
| Cash and cash equivalents | 4 751.44 | 591.62 | 1 128.70 | 484.35 | 1 454.68 |
| Balance sheet total (assets) | 84 470.93 | 137 772.06 | 138 595.98 | 124 599.97 | 129 705.73 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Other reserves | 1 971.38 | 19 180.62 | 21 939.79 | 22 697.73 | 23 876.15 |
| Retained earnings | 30 787.92 | 11 931.18 | 33 402.04 | 36 132.10 | 41 021.38 |
| Profit of the financial year | -1 647.51 | 24 230.04 | 3 488.00 | 6 067.70 | 1 217.15 |
| Shareholders equity total | 31 191.79 | 55 421.83 | 58 909.83 | 64 977.53 | 66 194.68 |
| Provisions | 2 901.51 | 4 881.74 | 5 979.29 | 7 352.81 | 7 624.64 |
| Non-current loans from credit institutions | 19 200.33 | 18 525.33 | 15 659.05 | 29 231.65 | 32 753.58 |
| Non-current owed to group member | 21 085.96 | 45 654.36 | 38 635.23 | 9 275.00 | 5 239.24 |
| Non-current other liabilities | 1 273.81 | 1 225.38 | 2 258.26 | ||
| Non-current deferred tax liabilities | 126.84 | ||||
| Non-current liabilities total | 40 286.30 | 64 179.69 | 55 568.09 | 39 732.03 | 40 377.92 |
| Current loans from credit institutions | 745.83 | 745.50 | 912.69 | 1 028.83 | 1 230.85 |
| Current trade creditors | 1 243.38 | 1 871.33 | 139.67 | 123.57 | 502.92 |
| Current owed to participating | 7 400.00 | 7 500.00 | 7 500.00 | 2 000.00 | 2 000.00 |
| Current owed to group member | 1 000.00 | 8 377.03 | 8 275.86 | 10 213.13 | |
| Other non-interest bearing current liabilities | 702.13 | 2 171.98 | 1 209.38 | 1 109.35 | 1 561.61 |
| Current liabilities total | 10 091.34 | 13 288.81 | 18 138.77 | 12 537.61 | 15 508.50 |
| Balance sheet total (liabilities) | 84 470.93 | 137 772.06 | 138 595.98 | 124 599.97 | 129 705.74 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.