Flex4Business ApS — Credit Rating and Financial Key Figures
CVR number: 42497762
Nåleskovvej 3, Tind Banke 4291 Ruds Vedby
kim@flex4b.com
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 696.49 | 1 110.61 | 762.37 |
Employee benefit expenses | - 226.34 | - 297.02 | - 261.41 |
EBIT | 470.15 | 813.58 | 500.97 |
Other financial income | 0.50 | 0.30 | 7.09 |
Other financial expenses | -3.47 | -3.50 | -0.38 |
Pre-tax profit | 467.18 | 810.38 | 507.68 |
Income taxes | - 106.35 | - 183.50 | - 111.92 |
Net earnings | 360.82 | 626.88 | 395.76 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Tangible assets total | |||
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 24.47 | 25.92 | 21.24 |
Current amounts owed by group member comp. | 187.44 | 10.93 | |
Short term receivables total | 24.47 | 213.35 | 32.17 |
Cash and bank deposits | 539.85 | 872.05 | 1 021.05 |
Cash and cash equivalents | 539.85 | 872.05 | 1 021.05 |
Balance sheet total (assets) | 564.32 | 1 085.40 | 1 053.22 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Shares repurchased | 275.00 | 311.00 | 226.00 |
Retained earnings | - 275.00 | - 225.17 | 175.71 |
Profit of the financial year | 360.82 | 626.88 | 395.76 |
Shareholders equity total | 400.82 | 752.71 | 837.47 |
Non-current liabilities total | |||
Current trade creditors | 14.11 | 6.88 | 27.95 |
Current owed to participating | 6.73 | 12.97 | 7.86 |
Short-term deferred tax liabilities | 106.35 | 183.50 | 111.92 |
Other non-interest bearing current liabilities | 36.30 | 129.34 | 68.03 |
Current liabilities total | 163.49 | 332.69 | 215.75 |
Balance sheet total (liabilities) | 564.32 | 1 085.40 | 1 053.22 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.