LÆGEHUSET I RØNDE ApS — Credit Rating and Financial Key Figures
CVR number: 75116314
Birkevej 37, 8410 Rønde
laegebirgitteborup@gmail.com
tel: 86372884
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 148.13 | 239.86 | 221.56 | 187.07 | 32.80 |
| Total depreciation | -21.50 | -21.50 | -21.50 | -21.50 | -21.50 |
| EBIT | 126.63 | 218.36 | 200.06 | 165.57 | 11.30 |
| Other financial income | 0.59 | ||||
| Other financial expenses | -50.37 | -48.10 | -44.48 | -43.86 | -37.51 |
| Pre-tax profit | 76.26 | 170.26 | 155.58 | 121.71 | -25.62 |
| Income taxes | -16.76 | -37.69 | -35.16 | -27.19 | 5.54 |
| Net earnings | 59.49 | 132.57 | 120.42 | 94.52 | -20.08 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 2 042.50 | 2 021.00 | 1 999.50 | 1 978.00 | 1 956.50 |
| Tangible assets total | 2 042.50 | 2 021.00 | 1 999.50 | 1 978.00 | 1 956.50 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Prepayments and accrued income | 7.10 | 1.82 | 6.41 | 4.94 | 10.59 |
| Current other receivables | 0.01 | 0.01 | |||
| Short term receivables total | 7.10 | 1.83 | 6.42 | 4.94 | 10.59 |
| Cash and bank deposits | 3.66 | 105.42 | 15.15 | 2.40 | |
| Cash and cash equivalents | 3.66 | 105.42 | 15.15 | 2.40 | |
| Balance sheet total (assets) | 2 049.60 | 2 026.49 | 2 111.34 | 1 998.09 | 1 969.49 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 201.00 | 201.00 | 201.00 | 201.00 | 201.00 |
| Retained earnings | 420.54 | 480.03 | 612.60 | 733.02 | 827.54 |
| Profit of the financial year | 59.49 | 132.57 | 120.42 | 94.52 | -20.08 |
| Shareholders equity total | 681.03 | 813.60 | 934.02 | 1 028.54 | 1 008.46 |
| Provisions | 64.35 | 59.62 | 54.89 | 50.16 | 12.32 |
| Non-current loans from credit institutions | 984.97 | 928.59 | 871.36 | 811.84 | 750.70 |
| Non-current liabilities total | 984.97 | 928.59 | 871.36 | 811.84 | 750.70 |
| Current loans from credit institutions | 57.70 | 59.30 | 60.20 | 61.80 | 63.40 |
| Current trade creditors | 21.60 | 10.00 | 15.30 | 13.23 | 26.75 |
| Current owed to participating | 150.62 | ||||
| Short-term deferred tax liabilities | 44.44 | 63.91 | 81.36 | 24.92 | 42.22 |
| Other non-interest bearing current liabilities | 44.89 | 91.47 | 94.21 | 7.60 | 65.64 |
| Current liabilities total | 319.25 | 224.68 | 251.07 | 107.55 | 198.01 |
| Balance sheet total (liabilities) | 2 049.60 | 2 026.49 | 2 111.34 | 1 998.09 | 1 969.49 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.