Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
PRISVOGTER ApS — Credit Rating and Financial Key Figures
CVR number: 40188169
Sandagervej 10, 7400 Herning
kim@prisvogter.dk
tel: 30510751
www.prisvogter.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 544.05 | 977.96 | 448.94 | 669.35 | 1 108.82 |
| Employee benefit expenses | - 501.44 | - 903.67 | - 171.46 | - 450.60 | -1 024.45 |
| Total depreciation | -23.53 | -34.63 | -76.35 | -87.71 | -64.19 |
| EBIT | 19.09 | 39.65 | 201.13 | 131.04 | 20.19 |
| Other financial income | 0.48 | 0.64 | 0.67 | ||
| Other financial expenses | -9.05 | -10.91 | -10.94 | -11.54 | -10.10 |
| Pre-tax profit | 10.04 | 28.74 | 190.67 | 120.14 | 10.75 |
| Income taxes | -2.19 | 14.17 | -35.37 | -33.09 | -3.38 |
| Net earnings | 7.84 | 42.91 | 155.30 | 87.06 | 7.38 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Development expenditure | 312.59 | 262.53 | 181.86 | 117.68 | |
| Intangible assets total | 312.59 | 262.53 | 181.86 | 117.68 | |
| Machinery and equipment | 59.62 | 33.33 | 7.05 | ||
| Tangible assets total | 59.62 | 33.33 | 7.05 | ||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 69.00 | 101.32 | 167.21 | 110.42 | 64.90 |
| Prepayments and accrued income | 14.01 | 29.91 | 42.71 | 28.21 | |
| Current other receivables | 110.41 | 5.87 | 5.87 | 8.31 | 6.15 |
| Current deferred tax assets | 1.73 | 15.90 | |||
| Short term receivables total | 181.14 | 137.10 | 202.98 | 161.44 | 99.26 |
| Cash and bank deposits | 232.68 | 78.83 | 236.76 | 572.85 | 696.21 |
| Cash and cash equivalents | 232.68 | 78.83 | 236.76 | 572.85 | 696.21 |
| Balance sheet total (assets) | 473.44 | 561.86 | 709.31 | 916.15 | 913.14 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Other reserves | 243.82 | 204.77 | 141.85 | 91.79 | |
| Retained earnings | 9.76 | - 226.22 | - 144.25 | 73.96 | 211.09 |
| Profit of the financial year | 7.84 | 42.91 | 155.30 | 87.06 | 7.38 |
| Shareholders equity total | 67.61 | 110.52 | 265.82 | 352.87 | 360.25 |
| Provisions | 19.47 | 33.74 | 21.19 | ||
| Non-current owed to group member | 150.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Non-current liabilities total | 150.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Current loans from credit institutions | 0.03 | ||||
| Current trade creditors | 68.85 | 12.50 | 12.00 | 12.00 | 33.20 |
| Current owed to participating | 2.96 | 1.76 | 1.76 | 1.76 | |
| Short-term deferred tax liabilities | 4.18 | 2.42 | 18.81 | 15.93 | |
| Other non-interest bearing current liabilities | 149.85 | 214.02 | 189.46 | 296.96 | 282.57 |
| Accruals and deferred income | 30.00 | 20.62 | 20.81 | ||
| Current liabilities total | 255.83 | 251.34 | 224.03 | 329.53 | 331.70 |
| Balance sheet total (liabilities) | 473.44 | 561.86 | 709.31 | 916.15 | 913.14 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.