N.S.E.IN WEST ApS — Credit Rating and Financial Key Figures
CVR number: 15110538
Ny Østergade 3, 1101 København K
jbl@aumento.dk
tel: 29405000
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | 9.18 | 4.68 | 4.71 | 5.38 | |
| Gross profit | -9.18 | -4.68 | -4.71 | -5.38 | -4.50 |
| EBIT | -9.18 | -4.68 | -4.71 | -5.38 | -4.50 |
| Other financial expenses | -0.01 | -0.03 | -0.05 | -0.11 | 0.53 |
| Pre-tax profit | -9.19 | -4.71 | -4.75 | -5.49 | -5.03 |
| Income taxes | -10.00 | ||||
| Net earnings | -9.19 | -4.71 | -4.75 | -5.49 | -15.03 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 1.44 | 1.44 | 1.44 | 1.44 | 1.44 |
| Short term receivables total | 1.44 | 1.44 | 1.44 | 1.44 | 1.44 |
| Cash and bank deposits | 0.55 | 0.34 | 0.09 | ||
| Cash and cash equivalents | 0.55 | 0.34 | 0.09 | ||
| Balance sheet total (assets) | 1.99 | 1.78 | 1.52 | 1.44 | 1.44 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | - 136.32 | - 145.51 | - 150.22 | - 154.97 | - 160.46 |
| Profit of the financial year | -9.19 | -4.71 | -4.75 | -5.49 | -15.03 |
| Shareholders equity total | -20.51 | -25.22 | -29.97 | -35.46 | -50.49 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 0.90 | 0.90 | |||
| Current trade creditors | 9.60 | 10.72 | 10.72 | 23.63 | |
| Other non-interest bearing current liabilities | 22.50 | 17.40 | 20.77 | 25.27 | 27.40 |
| Current liabilities total | 22.50 | 27.00 | 31.50 | 36.89 | 51.92 |
| Balance sheet total (liabilities) | 1.99 | 1.78 | 1.52 | 1.44 | 1.44 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.