EJENDOMSSELSKABET AF 24. MARTS 1987 ApS — Credit Rating and Financial Key Figures
CVR number: 63814016
Wildersgade 2 C, 1408 København K
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 929.07 | 867.84 | 16 135.91 | 1 245.10 | 1 282.32 |
| Employee benefit expenses | -79.69 | - 422.21 | - 401.81 | - 459.59 | - 411.03 |
| Reduction in value of non-current assets | 1 906.82 | 600.00 | 26.01 | 100.00 | -7 400.00 |
| EBIT | 2 756.20 | 1 045.63 | 15 760.11 | 885.51 | -6 528.72 |
| Other financial income | 25.48 | 31.80 | 35.52 | 55.34 | 317.95 |
| Other financial expenses | - 111.41 | - 108.18 | - 222.74 | -46.24 | -2.42 |
| Pre-tax profit | 2 670.28 | 969.25 | 15 572.89 | 894.60 | -6 213.18 |
| Income taxes | - 578.65 | - 213.62 | -2 798.66 | - 175.71 | 1 366.40 |
| Net earnings | 2 091.63 | 755.63 | 12 774.23 | 718.89 | -4 846.78 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 32 400.00 | 33 000.00 | 28 750.00 | 28 850.00 | 21 450.00 |
| Tangible assets total | 32 400.00 | 33 000.00 | 28 750.00 | 28 850.00 | 21 450.00 |
| Investments total | |||||
| Non-curr. owed by group member comp. | 2 691.07 | 2 940.49 | 2 986.20 | 1 756.70 | 2 061.63 |
| Long term receivables total | 2 691.07 | 2 940.49 | 2 986.20 | 1 756.70 | 2 061.63 |
| Inventories total | |||||
| Current other receivables | 425.91 | 526.39 | 552.13 | 576.23 | 706.08 |
| Short term receivables total | 425.91 | 526.39 | 552.13 | 576.23 | 706.08 |
| Cash and bank deposits | 1 624.13 | 1 350.27 | 14 711.07 | 16 943.83 | 14 083.18 |
| Cash and cash equivalents | 1 624.13 | 1 350.27 | 14 711.07 | 16 943.83 | 14 083.18 |
| Balance sheet total (assets) | 37 141.11 | 37 817.15 | 46 999.40 | 48 126.76 | 38 300.88 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Retained earnings | 21 003.77 | 23 095.40 | 23 851.03 | 36 625.26 | 37 344.15 |
| Profit of the financial year | 2 091.63 | 755.63 | 12 774.23 | 718.89 | -4 846.78 |
| Shareholders equity total | 23 295.40 | 24 051.03 | 36 825.26 | 37 544.15 | 32 697.36 |
| Provisions | 6 280.10 | 6 412.10 | 5 868.68 | 5 890.68 | 4 262.68 |
| Non-current loans from credit institutions | 6 160.50 | 5 781.68 | |||
| Non-current other liabilities | 754.48 | 771.96 | 788.06 | 804.22 | 820.30 |
| Non-current deferred tax liabilities | 168.39 | 81.62 | 3 372.16 | 155.11 | 263.96 |
| Non-current liabilities total | 7 083.36 | 6 635.26 | 4 160.23 | 959.33 | 1 084.25 |
| Current loans from credit institutions | 293.00 | 334.76 | |||
| Current trade creditors | 3.36 | ||||
| Current owed to group member | 3 513.41 | ||||
| Short-term deferred tax liabilities | 49.06 | 168.39 | |||
| Other non-interest bearing current liabilities | 140.18 | 215.60 | 141.87 | 219.20 | 256.58 |
| Current liabilities total | 482.24 | 718.75 | 145.23 | 3 732.60 | 256.58 |
| Balance sheet total (liabilities) | 37 141.11 | 37 817.15 | 46 999.40 | 48 126.76 | 38 300.88 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.