Drafttails ApS
CVR number: 41785667
Mosegårdsvej 148, 5000 Odense C
Leo@drafttails.dk
tel: 41119291
www.drafttails.dk
Income statement (kDKK)
| 2021 | 2022 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| Gross profit | -26.81 | -4.15 |
| Wages and salaries | -0.90 | |
| Social security expenses | -2.06 | |
| EBIT | -29.77 | -4.15 |
| Other financial expenses | 0.01 | |
| Pre-tax profit | -29.77 | -4.15 |
| Income taxes | 6.54 | 0.91 |
| Net earnings | -23.23 | -3.24 |
Assets (kDKK)
| 2021 | 2022 | |
|---|---|---|
| Intangible assets total | ||
| Tangible assets total | ||
| Investments total | ||
| Long term receivables total | ||
| Inventories total | ||
| Current other receivables | 0.07 | 0.07 |
| Current deferred tax assets | 6.54 | 7.45 |
| Short term receivables total | 6.60 | 7.52 |
| Cash and bank deposits | 7.10 | 2.94 |
| Cash and cash equivalents | 7.10 | 2.94 |
| Balance sheet total (assets) | 13.70 | 10.46 |
Equity and liabilities (kDKK)
| 2021 | 2022 | |
|---|---|---|
| Share capital | 40.00 | 40.00 |
| Shares repurchased | -9.00 | |
| Retained earnings | -0.07 | -32.30 |
| Profit of the financial year | -23.23 | -3.24 |
| Shareholders equity total | 7.70 | 4.46 |
| Non-current liabilities total | ||
| Current owed to participating | 6.00 | |
| Other non-interest bearing current liabilities | 6.00 | |
| Current liabilities total | 6.00 | 6.00 |
| Balance sheet total (liabilities) | 13.70 | 10.46 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.