Elite Sport Vendsyssel, Dynamic ApS — Credit Rating and Financial Key Figures
CVR number: 41489790
Stadionvej 17, 9760 Vrå
rasmus@halvorsminde.dk
tel: 22589856
http://elitesportvendsyssel.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 682.00 | 415.00 | 62.00 | 957.92 |
| Employee benefit expenses | - 689.00 | -1 351.00 | - 792.00 | - 724.62 |
| EBIT | -7.00 | - 936.00 | - 730.00 | 233.31 |
| Other financial expenses | -7.00 | -16.00 | -60.00 | -75.13 |
| Pre-tax profit | -14.00 | - 952.00 | - 790.00 | 158.18 |
| Income taxes | 3.00 | -3.00 | ||
| Net earnings | -11.00 | - 955.00 | - 790.00 | 158.18 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Investments total | ||||
| Long term receivables total | ||||
| Inventories total | ||||
| Current trade debtors | 95.00 | 165.00 | 58.00 | 62.50 |
| Prepayments and accrued income | 49.00 | |||
| Current other receivables | 738.00 | 2.00 | 10.00 | |
| Current deferred tax assets | 3.00 | |||
| Short term receivables total | 836.00 | 216.00 | 58.00 | 72.50 |
| Cash and bank deposits | 1.00 | |||
| Cash and cash equivalents | 1.00 | |||
| Balance sheet total (assets) | 836.00 | 217.00 | 58.00 | 72.50 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | -11.00 | - 966.00 | -1 755.95 | |
| Profit of the financial year | -11.00 | - 955.00 | - 790.00 | 158.18 |
| Shareholders equity total | 39.00 | - 916.00 | -1 706.00 | -1 547.77 |
| Non-current liabilities total | ||||
| Current loans from credit institutions | 137.00 | 318.00 | 498.00 | 817.72 |
| Advances received | 500.00 | |||
| Current trade creditors | 217.00 | 140.00 | 252.00 | 381.82 |
| Other non-interest bearing current liabilities | 145.00 | 283.00 | 356.00 | 368.81 |
| Accruals and deferred income | 298.00 | 392.00 | 158.00 | 51.92 |
| Current liabilities total | 797.00 | 1 133.00 | 1 764.00 | 1 620.27 |
| Balance sheet total (liabilities) | 836.00 | 217.00 | 58.00 | 72.50 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.