EMC HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 20081171
Søgårdparken 9, 7250 Hejnsvig
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 408.13 | 147.51 | 136.41 | 132.98 | 89.82 |
| Total depreciation | -94.94 | - 160.12 | - 160.12 | - 167.06 | - 160.12 |
| EBIT | 313.19 | -12.61 | -23.71 | -34.08 | -70.30 |
| Other financial income | 1 098.99 | 762.59 | 698.03 | 515.16 | 1 834.61 |
| Other financial expenses | -3 325.13 | - 214.68 | - 322.68 | - 129.57 | -6.03 |
| Net income from associates (fin.) | 3 774.98 | 4 702.38 | 5 263.07 | 3 072.93 | 4 871.35 |
| Pre-tax profit | 1 862.03 | 5 237.68 | 5 614.72 | 3 424.44 | 6 629.64 |
| Income taxes | 429.67 | - 117.75 | -77.34 | -75.86 | - 387.06 |
| Net earnings | 2 291.70 | 5 119.92 | 5 537.38 | 3 348.58 | 6 242.58 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 4 385.91 | 4 225.79 | 4 065.67 | 3 905.56 | 3 745.44 |
| Tangible assets total | 4 385.91 | 4 225.79 | 4 065.67 | 3 905.56 | 3 745.44 |
| Holdings in group member companies | 21 764.99 | 22 767.36 | 23 330.44 | 21 203.36 | 22 874.71 |
| Investments total | 21 764.99 | 22 767.36 | 23 330.44 | 21 203.36 | 22 874.71 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 2 190.98 | 4.59 | 3.73 | 50.43 | |
| Current deferred tax assets | 1 004.22 | 1 544.44 | 2 191.50 | 672.32 | 1 468.70 |
| Short term receivables total | 3 195.20 | 1 549.03 | 2 195.23 | 672.32 | 1 519.13 |
| Other current investments | 13 274.03 | 26 269.30 | 10 056.26 | ||
| Cash and bank deposits | 36 286.06 | 29 796.49 | 47 797.29 | 26 558.45 | 47 128.92 |
| Cash and cash equivalents | 36 286.06 | 43 070.52 | 47 797.29 | 52 827.75 | 57 185.18 |
| Balance sheet total (assets) | 65 632.16 | 71 612.71 | 77 388.63 | 78 608.99 | 85 324.46 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 500.00 | 500.00 | 500.00 | 500.00 | 1 000.00 |
| Other reserves | 16 214.99 | 17 217.36 | 17 780.44 | 15 653.36 | 17 324.71 |
| Retained earnings | 46 388.84 | 47 178.17 | 51 235.02 | 58 399.47 | 59 076.70 |
| Profit of the financial year | 2 291.70 | 5 119.92 | 5 537.38 | 3 348.58 | 6 242.58 |
| Shareholders equity total | 65 595.53 | 70 215.46 | 75 252.83 | 78 101.41 | 83 843.99 |
| Non-current deferred tax liabilities | 1 366.59 | 2 106.00 | 480.58 | 1 433.47 | |
| Non-current liabilities total | 1 366.59 | 2 106.00 | 480.58 | 1 433.47 | |
| Current owed to group member | 0.86 | 0.86 | |||
| Other non-interest bearing current liabilities | 35.77 | 29.80 | 29.80 | 27.00 | 47.00 |
| Current liabilities total | 36.63 | 30.66 | 29.80 | 27.00 | 47.00 |
| Balance sheet total (liabilities) | 65 632.16 | 71 612.71 | 77 388.63 | 78 608.99 | 85 324.46 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.