STRYHN ELECTRIC A/S — Credit Rating and Financial Key Figures
CVR number: 73261511
Kingosgade 10, 1818 Frederiksberg C
stryhn@stryhn.dk
tel: 33311264
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Other operating income | 71.98 | ||||
| Gross profit | 14 296.89 | 11 131.48 | 13 409.71 | 13 327.96 | 14 845.68 |
| Employee benefit expenses | -12 784.48 | -11 435.26 | -11 406.35 | -12 801.92 | -14 037.36 |
| Other operating expenses | -4.00 | ||||
| Total depreciation | - 238.94 | - 334.46 | - 297.93 | - 293.35 | - 238.15 |
| EBIT | 1 345.46 | - 638.23 | 1 705.44 | 232.69 | 566.17 |
| Other financial income | 1.48 | 0.16 | 1.92 | 2.03 | 2.27 |
| Other financial expenses | -29.18 | -25.76 | -19.26 | -28.36 | -8.68 |
| Pre-tax profit | 1 317.76 | - 663.83 | 1 688.11 | 206.36 | 559.76 |
| Income taxes | - 304.66 | 143.85 | - 397.65 | -57.88 | - 141.57 |
| Net earnings | 1 013.10 | - 519.98 | 1 290.46 | 148.48 | 418.19 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 540.72 | 1 500.72 | 1 460.71 | 1 420.70 | |
| Machinery and equipment | 1 266.38 | 1 351.72 | 789.53 | 1 080.77 | 510.53 |
| Tangible assets total | 2 807.11 | 2 852.43 | 2 250.24 | 2 501.47 | 510.53 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 912.74 | 797.62 | 781.05 | 914.21 | 820.67 |
| Inventories total | 912.74 | 797.62 | 781.05 | 914.21 | 820.67 |
| Current trade debtors | 3 155.70 | 2 551.55 | 4 393.86 | 4 028.43 | 3 903.10 |
| Current amounts owed by group member comp. | 43.00 | 147.00 | |||
| Prepayments and accrued income | 330.75 | 366.64 | 193.42 | 170.22 | 45.94 |
| Current other receivables | 556.84 | 663.17 | 1 411.67 | 859.19 | 1 688.25 |
| Current deferred tax assets | 50.00 | 200.00 | 150.00 | ||
| Short term receivables total | 4 093.29 | 3 781.37 | 5 998.94 | 5 250.83 | 5 784.29 |
| Cash and bank deposits | 1 689.71 | 2 173.41 | 1 300.79 | 2 751.93 | 1 296.53 |
| Cash and cash equivalents | 1 689.71 | 2 173.41 | 1 300.79 | 2 751.93 | 1 296.53 |
| Balance sheet total (assets) | 9 502.83 | 9 604.83 | 10 331.03 | 11 418.44 | 8 412.02 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 500.00 | 500.00 | 250.00 | ||
| Retained earnings | 3 129.26 | 4 142.36 | 3 122.38 | 4 412.84 | 3 155.78 |
| Profit of the financial year | 1 013.10 | - 519.98 | 1 290.46 | 148.48 | 418.19 |
| Shareholders equity total | 5 142.36 | 4 122.38 | 5 412.84 | 5 061.31 | 4 323.97 |
| Provisions | 450.51 | 306.66 | 393.06 | 386.07 | 53.58 |
| Non-current other liabilities | 797.70 | ||||
| Non-current deferred tax liabilities | 1 244.48 | 782.62 | |||
| Non-current liabilities total | 797.70 | 1 244.48 | 782.62 | ||
| Current loans from credit institutions | 2.58 | ||||
| Current trade creditors | 1 111.49 | 1 408.79 | 1 538.38 | 2 144.42 | 1 167.67 |
| Current owed to participating | 500.00 | ||||
| Short-term deferred tax liabilities | 85.62 | 161.25 | 64.87 | 208.90 | |
| Other non-interest bearing current liabilities | 1 915.16 | 2 022.51 | 1 962.30 | 2 942.11 | 2 305.68 |
| Accruals and deferred income | 78.00 | 819.65 | 352.22 | ||
| Current liabilities total | 3 112.26 | 3 931.30 | 3 742.51 | 5 971.05 | 4 034.47 |
| Balance sheet total (liabilities) | 9 502.83 | 9 604.83 | 10 331.03 | 11 418.44 | 8 412.02 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.