MUINMOS ApS — Credit Rating and Financial Key Figures
CVR number: 34578044
Hovedgaden 12, 7190 Billund
www.muinmos.com
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 23.89 | 1 517.68 | 3 537.55 | 4 964.02 | 5 900.15 |
| Employee benefit expenses | - 463.71 | - 929.44 | -4 973.79 | -6 925.74 | -9 677.25 |
| Total depreciation | - 947.01 | -1 338.65 | -1 782.84 | -2 022.63 | -1 625.43 |
| EBIT | -1 386.83 | - 750.41 | -3 219.08 | -3 984.35 | -5 402.53 |
| Other financial income | 9.04 | 12.63 | 26.13 | 55.93 | 173.02 |
| Other financial expenses | -22.34 | -23.74 | -98.70 | - 343.97 | - 908.89 |
| Pre-tax profit | -1 400.13 | - 761.51 | -3 291.66 | -4 272.39 | -6 138.40 |
| Income taxes | 303.73 | 160.70 | - 119.99 | ||
| Net earnings | -1 096.40 | - 600.81 | -3 411.65 | -4 272.39 | -6 138.40 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Development expenditure | 5 295.05 | 6 084.71 | 5 618.41 | 3 612.91 | 3 363.34 |
| Intangible assets total | 5 295.05 | 6 084.71 | 5 618.41 | 3 612.91 | 3 363.34 |
| Buildings | 50.03 | 34.23 | 18.43 | 27.81 | 19.88 |
| Tangible assets total | 50.03 | 34.23 | 18.43 | 27.81 | 19.88 |
| Investments total | 84.55 | 84.55 | |||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 183.00 | 678.62 | 496.52 | 2 231.61 | 1 626.58 |
| Current amounts owed by group member comp. | 10.63 | ||||
| Prepayments and accrued income | 33.67 | 37.69 | 57.00 | 107.32 | 419.03 |
| Current other receivables | 88.47 | 72.93 | 40.35 | 134.59 | 93.24 |
| Current deferred tax assets | 10.60 | 120.34 | |||
| Short term receivables total | 315.74 | 920.21 | 593.87 | 2 473.53 | 2 138.85 |
| Cash and bank deposits | 1 466.50 | 1 156.41 | 3 211.84 | 2 367.27 | 2 750.35 |
| Cash and cash equivalents | 1 466.50 | 1 156.41 | 3 211.84 | 2 367.27 | 2 750.35 |
| Balance sheet total (assets) | 7 127.32 | 8 195.56 | 9 442.55 | 8 566.06 | 8 356.96 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 145.55 | 145.55 | 148.15 | 148.15 | 148.15 |
| Asset revaluation reserve | 3 067.66 | 2 623.40 | |||
| Other reserves | 3 334.90 | 4 982.66 | 4 410.02 | ||
| Retained earnings | 4 230.42 | 1 486.26 | 3 455.61 | 1 386.33 | -2 441.81 |
| Profit of the financial year | -1 096.40 | - 600.81 | -3 411.65 | -4 272.39 | -6 138.40 |
| Shareholders equity total | 6 614.46 | 6 013.65 | 4 602.13 | 329.75 | -5 808.65 |
| Provisions | 40.36 | ||||
| Non-current loans from credit institutions | 1 263.43 | 6 850.33 | |||
| Non-current owed to group member | 503.12 | 521.69 | 1 656.05 | 1 755.41 | |
| Non-current other liabilities | 63.79 | 771.79 | 1 969.68 | ||
| Non-current deferred tax liabilities | 67.77 | 67.77 | |||
| Non-current liabilities total | 63.79 | 1 274.91 | 2 491.37 | 2 987.25 | 8 673.50 |
| Current loans from credit institutions | 198.04 | 293.36 | |||
| Current trade creditors | 103.19 | 450.91 | 136.51 | 170.89 | 186.89 |
| Current owed to participating | 294.42 | ||||
| Other non-interest bearing current liabilities | 246.06 | 360.69 | 1 636.99 | 1 103.98 | 346.79 |
| Accruals and deferred income | 59.46 | 95.39 | 575.55 | 3 481.74 | 4 665.07 |
| Current liabilities total | 408.70 | 907.00 | 2 349.05 | 5 249.07 | 5 492.11 |
| Balance sheet total (liabilities) | 7 127.32 | 8 195.56 | 9 442.55 | 8 566.06 | 8 356.96 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.