KIROPRAKTISK KLINIK, JESPER VESTERLUND ApS — Credit Rating and Financial Key Figures
CVR number: 32271421
Vejlevej 350, Bramdrupdam 6000 Kolding
koldingkiropraktik@outlook.com
tel: 75520076
www.koldingkiropraktik.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 953.64 | 4 490.78 | 3 783.69 | 4 328.50 | 4 345.78 |
| Employee benefit expenses | -3 506.39 | -3 790.97 | -3 392.99 | -3 445.07 | -3 583.33 |
| Total depreciation | - 175.51 | - 146.02 | - 129.78 | - 149.04 | - 149.04 |
| EBIT | 271.74 | 553.79 | 260.92 | 734.40 | 613.41 |
| Other financial income | 4.80 | 1.08 | 29.59 | 0.23 | 0.30 |
| Other financial expenses | -64.56 | -75.44 | -69.20 | - 149.32 | - 135.96 |
| Pre-tax profit | 211.97 | 479.43 | 221.31 | 585.31 | 477.75 |
| Income taxes | -55.42 | - 114.95 | -57.68 | - 137.66 | - 115.50 |
| Net earnings | 156.56 | 364.48 | 163.63 | 447.65 | 362.25 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 4 153.76 | 4 116.09 | 4 078.43 | 4 040.76 | 4 003.09 |
| Machinery and equipment | 60.23 | 521.26 | 429.16 | 479.79 | 368.42 |
| Tangible assets total | 4 214.00 | 4 637.36 | 4 507.58 | 4 520.55 | 4 371.51 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 192.76 | 199.08 | 45.04 | 129.31 | 155.34 |
| Prepayments and accrued income | 6.89 | 2.63 | |||
| Current other receivables | 86.26 | 151.71 | 72.57 | 100.06 | 14.05 |
| Current deferred tax assets | 126.30 | 96.64 | 87.01 | 81.02 | 81.71 |
| Short term receivables total | 405.33 | 447.43 | 211.51 | 313.01 | 251.10 |
| Other current investments | 49.70 | 56.71 | |||
| Cash and bank deposits | 500.10 | 278.69 | 282.05 | 257.44 | 361.35 |
| Cash and cash equivalents | 549.80 | 335.40 | 282.05 | 257.44 | 361.35 |
| Balance sheet total (assets) | 5 169.13 | 5 420.18 | 5 001.14 | 5 091.00 | 4 983.96 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 113.00 | 114.40 | 117.80 | ||
| Retained earnings | 880.92 | 923.08 | 1 169.76 | 1 333.40 | 1 781.04 |
| Profit of the financial year | 156.56 | 364.48 | 163.63 | 447.65 | 362.25 |
| Shareholders equity total | 1 275.48 | 1 526.96 | 1 576.19 | 1 906.04 | 2 268.29 |
| Non-current loans from credit institutions | 2 669.11 | 2 755.73 | 2 479.87 | 2 379.74 | 2 030.83 |
| Non-current liabilities total | 2 669.11 | 2 755.73 | 2 479.87 | 2 379.74 | 2 030.83 |
| Current loans from credit institutions | 295.62 | 315.66 | 308.17 | 280.26 | 342.60 |
| Current trade creditors | 47.88 | 45.89 | 23.93 | ||
| Current owed to participating | 0.38 | 67.08 | |||
| Short-term deferred tax liabilities | 30.45 | 51.41 | 18.84 | 101.67 | 84.19 |
| Other non-interest bearing current liabilities | 898.09 | 703.33 | 570.18 | 377.40 | 234.11 |
| Current liabilities total | 1 224.53 | 1 137.49 | 945.08 | 805.22 | 684.83 |
| Balance sheet total (liabilities) | 5 169.13 | 5 420.18 | 5 001.14 | 5 091.00 | 4 983.96 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.