Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
De3 ApS — Credit Rating and Financial Key Figures
CVR number: 39414821
Prinsessegade 18, 1422 København K
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -12.52 | -9.30 | -12.10 | -11.29 | -11.25 |
| EBIT | -12.52 | -9.30 | -12.10 | -11.29 | -11.25 |
| Other financial income | 36.97 | 83.83 | 67.16 | 70.53 | 90.94 |
| Other financial expenses | -4.38 | -2.29 | -13.15 | -15.55 | |
| Net income from associates (fin.) | 2 800.00 | 400.00 | 250.00 | 50.00 | |
| Pre-tax profit | 2 820.07 | 472.24 | 305.06 | 96.09 | 64.14 |
| Income taxes | -4.40 | -15.88 | -12.10 | -10.12 | -14.17 |
| Net earnings | 2 815.67 | 456.36 | 292.96 | 85.97 | 49.97 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 529.19 | 529.19 | 529.19 | 529.19 | 532.59 |
| Investments total | 529.19 | 529.19 | 529.19 | 529.19 | 532.59 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 4.55 | 1 703.23 | 1 687.11 | 245.81 | |
| Current owed by particip. interest comp. | 1 900.00 | 1 400.00 | 60.47 | 1 935.01 | |
| Current other receivables | 1 059.20 | ||||
| Short term receivables total | 1 904.55 | 2 459.20 | 1 703.23 | 1 747.58 | 2 180.82 |
| Cash and bank deposits | 312.19 | 58.89 | 841.60 | 691.79 | 106.08 |
| Cash and cash equivalents | 312.19 | 58.89 | 841.60 | 691.79 | 106.08 |
| Balance sheet total (assets) | 2 745.94 | 3 047.28 | 3 074.02 | 2 968.55 | 2 819.49 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 240.00 | 245.42 | 254.17 | 281.25 | 330.83 |
| Retained earnings | - 452.73 | 2 117.53 | 2 319.72 | 2 331.43 | 2 086.57 |
| Profit of the financial year | 2 815.67 | 456.36 | 292.96 | 85.97 | 49.97 |
| Shareholders equity total | 2 652.94 | 2 869.30 | 2 916.85 | 2 748.65 | 2 517.38 |
| Non-current liabilities total | |||||
| Current trade creditors | 6.25 | 6.25 | 8.00 | 8.50 | 8.50 |
| Current owed to group member | 4.40 | ||||
| Short-term deferred tax liabilities | 4.40 | 15.88 | 12.10 | 10.12 | 14.17 |
| Other non-interest bearing current liabilities | 82.34 | 151.44 | 137.07 | 201.28 | 279.45 |
| Current liabilities total | 92.99 | 177.97 | 157.17 | 219.90 | 302.11 |
| Balance sheet total (liabilities) | 2 745.94 | 3 047.28 | 3 074.02 | 2 968.55 | 2 819.49 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.