Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
DANSKGULVMAGERI ApS — Credit Rating and Financial Key Figures
CVR number: 35027335
Tværvej 1, Bjerndrup 6240 Løgumkloster
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 216.24 | 1 404.02 | 1 751.89 | 2 355.26 | 1 266.66 |
| Employee benefit expenses | -1 075.26 | -1 169.57 | -1 185.75 | - 755.33 | - 996.01 |
| Other operating expenses | -23.08 | ||||
| Total depreciation | - 256.65 | - 120.03 | - 106.04 | -77.64 | - 203.72 |
| EBIT | - 138.76 | 114.42 | 460.10 | 1 522.29 | 66.93 |
| Other financial income | 19.46 | 0.55 | 1.14 | ||
| Other financial expenses | -29.77 | -18.50 | -40.38 | -34.18 | -56.98 |
| Pre-tax profit | - 168.53 | 95.92 | 439.19 | 1 488.66 | 11.08 |
| Income taxes | 35.50 | -21.37 | - 102.27 | - 336.05 | -4.99 |
| Net earnings | - 133.02 | 74.55 | 336.92 | 1 152.61 | 6.10 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 165.35 | 158.16 | 150.97 | 143.78 | 136.60 |
| Buildings | 511.06 | 353.21 | 254.37 | 687.17 | 948.06 |
| Tangible assets total | 676.41 | 511.38 | 405.34 | 830.95 | 1 084.66 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 276.14 | 271.04 | 243.47 | 255.33 | 260.27 |
| Inventories total | 276.14 | 271.04 | 243.47 | 255.33 | 260.27 |
| Current trade debtors | 137.61 | 193.64 | 640.94 | 526.15 | 809.08 |
| Current amounts owed by group member comp. | 382.64 | 487.01 | 666.50 | 84.79 | |
| Prepayments and accrued income | 18.21 | 14.71 | 63.70 | 54.57 | 91.88 |
| Current other receivables | 64.50 | 0.02 | |||
| Current deferred tax assets | 0.50 | ||||
| Short term receivables total | 538.97 | 759.86 | 1 371.14 | 665.52 | 900.99 |
| Cash and bank deposits | 91.14 | 20.00 | 20.00 | 923.68 | 377.72 |
| Cash and cash equivalents | 91.14 | 20.00 | 20.00 | 923.68 | 377.72 |
| Balance sheet total (assets) | 1 582.66 | 1 562.27 | 2 039.95 | 2 675.48 | 2 623.64 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 650.00 | 1 150.00 | |||
| Retained earnings | 726.49 | 593.47 | 18.02 | - 795.06 | 357.55 |
| Profit of the financial year | - 133.02 | 74.55 | 336.92 | 1 152.61 | 6.10 |
| Shareholders equity total | 673.47 | 748.02 | 1 084.94 | 1 587.55 | 443.64 |
| Provisions | 0.00 | 11.00 | 16.00 | 70.00 | 70.00 |
| Non-current loans from credit institutions | 156.04 | 154.65 | 74.08 | 259.37 | 425.89 |
| Non-current liabilities total | 156.04 | 154.65 | 74.08 | 259.37 | 425.89 |
| Current loans from credit institutions | 268.69 | 189.49 | 240.47 | 48.99 | 81.55 |
| Advances received | 400.00 | ||||
| Current trade creditors | 46.75 | 185.59 | 84.22 | 51.91 | 36.81 |
| Current owed to group member | 824.68 | ||||
| Short-term deferred tax liabilities | 9.87 | 97.27 | 282.05 | 4.99 | |
| Other non-interest bearing current liabilities | 437.70 | 263.66 | 442.97 | 375.62 | 333.52 |
| Accruals and deferred income | 2.55 | ||||
| Current liabilities total | 753.15 | 648.60 | 864.93 | 758.56 | 1 684.10 |
| Balance sheet total (liabilities) | 1 582.66 | 1 562.27 | 2 039.95 | 2 675.48 | 2 623.64 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.