MW EJENDOMME INVEST ApS — Credit Rating and Financial Key Figures
CVR number: 33642660
Jupitervej 19, 9300 Sæby
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 306.86 | 338.73 | 325.29 | 339.11 | 43.97 |
| Total depreciation | -43.74 | -47.17 | -34.67 | -34.67 | -96.03 |
| EBIT | 263.12 | 291.56 | 290.62 | 304.44 | -52.06 |
| Other financial expenses | -53.66 | -46.50 | -38.78 | -43.97 | - 109.43 |
| Pre-tax profit | 209.46 | 245.06 | 251.84 | 260.47 | - 161.49 |
| Income taxes | -45.51 | -54.48 | -55.80 | -56.92 | 35.00 |
| Net earnings | 163.96 | 190.58 | 196.04 | 203.55 | - 126.49 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 3 370.79 | 3 336.12 | 3 301.45 | 3 285.52 | 5 052.54 |
| Machinery and equipment | 290.50 | 615.03 | |||
| Tangible assets total | 3 661.29 | 3 336.12 | 3 301.45 | 3 285.52 | 5 667.57 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 30.06 | 45.00 | |||
| Current other receivables | 57.45 | ||||
| Short term receivables total | 30.06 | 102.45 | |||
| Cash and bank deposits | 196.35 | 249.02 | 128.84 | ||
| Cash and cash equivalents | 196.35 | 249.02 | 128.84 | ||
| Balance sheet total (assets) | 3 661.29 | 3 532.47 | 3 580.52 | 3 414.37 | 5 770.02 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 110.60 | 113.00 | 114.40 | 117.80 | |
| Retained earnings | 411.43 | 462.38 | 538.57 | 616.81 | 820.36 |
| Profit of the financial year | 163.96 | 190.58 | 196.04 | 203.55 | - 126.49 |
| Shareholders equity total | 885.98 | 965.97 | 1 049.01 | 1 138.16 | 893.87 |
| Provisions | 268.00 | 284.00 | 291.00 | 309.00 | 274.00 |
| Non-current loans from credit institutions | 1 559.64 | 1 419.80 | 1 274.85 | 1 166.82 | 1 575.00 |
| Non-current liabilities total | 1 559.64 | 1 419.80 | 1 274.85 | 1 166.82 | 1 575.00 |
| Current loans from credit institutions | 318.95 | 140.00 | 144.00 | 97.00 | 1 164.63 |
| Current trade creditors | 12.50 | 12.50 | 13.70 | 13.70 | 38.71 |
| Short-term deferred tax liabilities | 22.44 | 51.99 | 47.70 | 13.92 | |
| Other non-interest bearing current liabilities | 593.78 | 658.22 | 760.26 | 675.76 | 1 823.81 |
| Current liabilities total | 947.67 | 862.70 | 965.66 | 800.38 | 3 027.14 |
| Balance sheet total (liabilities) | 3 661.29 | 3 532.47 | 3 580.52 | 3 414.37 | 5 770.02 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.