Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
IKADAN PLAST A/S — Credit Rating and Financial Key Figures
CVR number: 15242671
Højris Alle 89, 7430 Ikast
ikadan@ikadan.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 7 297.34 | 5 828.49 | 7 039.95 | 6 821.50 | 6 373.01 |
| Employee benefit expenses | -1 652.00 | -1 061.77 | - 928.94 | - 896.20 | - 895.92 |
| Total depreciation | -1 457.89 | -1 516.32 | -1 345.24 | - 482.64 | - 442.21 |
| EBIT | 4 187.44 | 3 250.40 | 4 765.77 | 5 442.66 | 5 034.88 |
| Other financial income | 56.73 | 68.37 | 288.57 | 628.17 | 353.04 |
| Other financial expenses | -84.16 | -81.01 | -11.35 | -12.54 | -22.09 |
| Pre-tax profit | 4 160.01 | 3 237.76 | 5 042.99 | 6 058.29 | 5 365.83 |
| Income taxes | - 910.94 | - 708.83 | -1 106.89 | -1 330.39 | -1 179.08 |
| Net earnings | 3 249.07 | 2 528.93 | 3 936.11 | 4 727.90 | 4 186.75 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 3 499.82 | 2 209.59 | 978.09 | 595.05 | 252.43 |
| Machinery and equipment | 23.83 | 1.83 | 448.17 | 348.57 | 248.98 |
| Tangible assets total | 3 523.66 | 2 211.42 | 1 426.26 | 943.62 | 501.41 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 4 207.25 | 3 528.29 | 2 967.96 | 4 154.78 | 4 164.90 |
| Finished products/goods | 859.34 | 568.76 | 677.79 | 450.28 | 411.88 |
| Inventories total | 5 066.59 | 4 097.05 | 3 645.75 | 4 605.06 | 4 576.78 |
| Current trade debtors | 3 491.74 | 1 325.87 | 4 746.43 | 2 726.11 | 5 569.83 |
| Current amounts owed by group member comp. | 2 255.61 | 8.93 | 0.07 | ||
| Current other receivables | 1 544.72 | 513.70 | 309.46 | 858.64 | 365.61 |
| Short term receivables total | 7 292.07 | 1 839.57 | 5 055.89 | 3 593.68 | 5 935.51 |
| Cash and bank deposits | 7 693.13 | 18 528.94 | 21 695.65 | 21 422.70 | 23 276.91 |
| Cash and cash equivalents | 7 693.13 | 18 528.94 | 21 695.65 | 21 422.70 | 23 276.91 |
| Balance sheet total (assets) | 23 575.45 | 26 676.97 | 31 823.55 | 30 565.06 | 34 290.60 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 600.00 | 600.00 | 600.00 | 600.00 | 600.00 |
| Shares repurchased | 5 000.00 | 5 000.00 | |||
| Retained earnings | 16 019.85 | 19 268.92 | 16 797.84 | 15 733.95 | 20 461.84 |
| Profit of the financial year | 3 249.07 | 2 528.93 | 3 936.11 | 4 727.90 | 4 186.75 |
| Shareholders equity total | 19 868.92 | 22 397.84 | 26 333.95 | 26 061.84 | 25 248.60 |
| Provisions | 317.00 | 146.56 | 29.19 | 14.62 | 68.20 |
| Non-current deferred tax liabilities | 879.27 | 1 224.26 | 1 344.97 | 1 125.50 | |
| Non-current liabilities total | 879.27 | 1 224.26 | 1 344.97 | 1 125.50 | |
| Current trade creditors | 2 341.39 | 1 582.31 | 1 376.62 | 909.09 | 3 195.65 |
| Current owed to group member | 1 617.10 | 2 692.93 | 2 185.13 | 4 071.73 | |
| Short-term deferred tax liabilities | 983.94 | ||||
| Other non-interest bearing current liabilities | 64.21 | 53.88 | 166.60 | 49.41 | 75.09 |
| Accruals and deferred income | 505.84 | ||||
| Current liabilities total | 3 389.53 | 3 253.29 | 4 236.16 | 3 143.63 | 7 848.31 |
| Balance sheet total (liabilities) | 23 575.45 | 26 676.97 | 31 823.55 | 30 565.06 | 34 290.60 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.