Collect23 ApS — Credit Rating and Financial Key Figures
CVR number: 40073965
Nørre Søgade 23, 1370 København K
hello@collect23.com
tel: 26122588
www.collect23.com
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 204.39 | 243.06 | 91.00 | -42.71 | 156.79 |
| Employee benefit expenses | - 110.01 | - 180.54 | -4.20 | -74.21 | |
| EBIT | 204.39 | 133.06 | -89.54 | -46.91 | 82.58 |
| Other financial income | 0.03 | 0.26 | |||
| Other financial expenses | -0.86 | -2.79 | -2.32 | -1.52 | |
| Pre-tax profit | 203.52 | 130.27 | -89.51 | -49.23 | 81.32 |
| Income taxes | -36.34 | -36.92 | 18.93 | 9.31 | -18.74 |
| Net earnings | 167.18 | 93.34 | -70.58 | -39.93 | 62.58 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Non-current loans receivable | 8.66 | ||||
| Long term receivables total | 8.66 | ||||
| Finished products/goods | 49.55 | 49.55 | 50.00 | 59.20 | 64.24 |
| Inventories total | 49.55 | 49.55 | 50.00 | 59.20 | 64.24 |
| Current trade debtors | 10.00 | 27.27 | |||
| Prepayments and accrued income | 0.28 | ||||
| Current other receivables | 47.56 | 0.13 | 1.00 | ||
| Current deferred tax assets | 24.42 | 44.23 | 19.49 | ||
| Short term receivables total | 57.56 | 24.42 | 44.36 | 48.04 | |
| Cash and bank deposits | 137.97 | 313.39 | 163.96 | 106.86 | 167.00 |
| Cash and cash equivalents | 137.97 | 313.39 | 163.96 | 106.86 | 167.00 |
| Balance sheet total (assets) | 253.74 | 362.93 | 238.39 | 210.42 | 279.28 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 55.00 | ||||
| Retained earnings | 109.58 | 202.92 | 132.34 | 37.42 | |
| Profit of the financial year | 167.18 | 93.34 | -70.58 | -39.93 | 62.58 |
| Shareholders equity total | 217.18 | 252.93 | 182.34 | 142.42 | 204.99 |
| Non-current liabilities total | |||||
| Current trade creditors | 0.07 | 6.50 | 11.25 | 9.12 | |
| Current owed to participating | 36.49 | 24.77 | 25.39 | ||
| Short-term deferred tax liabilities | 36.93 | ||||
| Other non-interest bearing current liabilities | 73.08 | 49.55 | 31.99 | 39.77 | |
| Current liabilities total | 36.56 | 110.01 | 56.04 | 68.00 | 74.29 |
| Balance sheet total (liabilities) | 253.74 | 362.93 | 238.39 | 210.42 | 279.28 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.