MultiPOS ApS
CVR number: 41563923
Jernbanegade 31 J, 5550 Langeskov
multipos@multipos.dk
tel: 22596647
Income statement (kDKK)
| 2021 | 2022 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| Gross profit | 1 933.67 | 2 378.73 |
| Employee benefit expenses | -1 318.90 | -1 401.66 |
| EBIT | 614.77 | 977.07 |
| Other financial expenses | -12.78 | -14.42 |
| Pre-tax profit | 601.99 | 962.64 |
| Income taxes | - 132.82 | - 251.22 |
| Net earnings | 469.17 | 711.42 |
Assets (kDKK)
| 2021 | 2022 | |
|---|---|---|
| Intangible assets total | ||
| Tangible assets total | ||
| Other receivables | 17.10 | |
| Investments total | 17.10 | |
| Long term receivables total | ||
| Finished products/goods | 229.88 | 552.70 |
| Inventories total | 229.88 | 552.70 |
| Current trade debtors | 544.32 | 568.57 |
| Current other receivables | 0.00 | -0.00 |
| Current deferred tax assets | 0.98 | |
| Short term receivables total | 544.32 | 569.54 |
| Cash and bank deposits | 540.64 | 989.21 |
| Cash and cash equivalents | 540.64 | 989.21 |
| Balance sheet total (assets) | 1 314.84 | 2 128.55 |
Equity and liabilities (kDKK)
| 2021 | 2022 | |
|---|---|---|
| Share capital | 40.00 | 40.00 |
| Shares repurchased | 171.60 | 353.40 |
| Retained earnings | 180.80 | 296.57 |
| Profit of the financial year | 469.17 | 711.42 |
| Shareholders equity total | 861.57 | 1 401.39 |
| Non-current deferred tax liabilities | 132.82 | 227.22 |
| Non-current liabilities total | 132.82 | 227.22 |
| Current trade creditors | 46.60 | 148.99 |
| Current owed to participating | 9.47 | 10.62 |
| Short-term deferred tax liabilities | 0.59 | |
| Other non-interest bearing current liabilities | 263.79 | 340.33 |
| Current liabilities total | 320.45 | 499.94 |
| Balance sheet total (liabilities) | 1 314.84 | 2 128.55 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.