JELLING BRYGGERI A/S — Credit Rating and Financial Key Figures
CVR number: 31086736
Møllegade 10 C, 7300 Jelling
post@jellingbryggeri.dk
tel: 22474282
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 166.70 | 179.56 | 150.17 | 119.23 | -44.46 |
| Total depreciation | - 123.89 | - 134.48 | - 148.40 | - 148.11 | - 151.49 |
| EBIT | 42.82 | 45.08 | 1.77 | -28.88 | - 195.95 |
| Other financial income | 0.74 | 0.78 | 0.67 | 1.07 | |
| Other financial expenses | -19.58 | -3.02 | -1.53 | ||
| Pre-tax profit | 23.24 | 42.81 | 1.01 | -28.20 | - 194.88 |
| Income taxes | -5.23 | -9.53 | -0.51 | 5.88 | 42.65 |
| Net earnings | 18.00 | 33.28 | 0.51 | -22.32 | - 152.23 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 1 498.51 | 1 427.66 | 1 309.97 | 1 274.39 | 1 426.20 |
| Tangible assets total | 1 498.51 | 1 427.66 | 1 309.97 | 1 274.39 | 1 426.20 |
| Investments total | 19.87 | 19.87 | 19.87 | 19.87 | 11.47 |
| Long term receivables total | |||||
| Raw materials and consumables | 149.48 | 192.11 | 179.15 | 187.31 | 172.08 |
| Inventories total | 149.48 | 192.11 | 179.15 | 187.31 | 172.08 |
| Current trade debtors | 33.28 | 41.54 | 30.43 | 26.63 | 13.19 |
| Prepayments and accrued income | 27.96 | 21.49 | 22.05 | 22.85 | 25.18 |
| Current other receivables | 21.06 | 16.34 | 30.77 | 23.35 | 36.97 |
| Current deferred tax assets | 37.69 | 28.16 | 27.66 | 33.54 | 76.19 |
| Short term receivables total | 120.00 | 107.53 | 110.90 | 106.37 | 151.52 |
| Cash and bank deposits | 292.33 | 379.95 | 497.10 | 531.77 | 208.19 |
| Cash and cash equivalents | 292.33 | 379.95 | 497.10 | 531.77 | 208.19 |
| Balance sheet total (assets) | 2 080.18 | 2 127.13 | 2 116.99 | 2 119.71 | 1 969.46 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 2 147.50 | 2 147.50 | 2 147.50 | 2 147.50 | 2 147.50 |
| Retained earnings | - 112.65 | -94.65 | -61.37 | -60.86 | -83.18 |
| Profit of the financial year | 18.00 | 33.28 | 0.51 | -22.32 | - 152.23 |
| Shareholders equity total | 2 052.85 | 2 086.13 | 2 086.64 | 2 064.32 | 1 912.09 |
| Non-current liabilities total | |||||
| Current trade creditors | 24.83 | 26.00 | 22.85 | 35.39 | 36.37 |
| Other non-interest bearing current liabilities | 2.50 | 15.00 | 7.50 | 20.00 | 21.00 |
| Current liabilities total | 27.33 | 41.00 | 30.35 | 55.39 | 57.37 |
| Balance sheet total (liabilities) | 2 080.18 | 2 127.13 | 2 116.99 | 2 119.71 | 1 969.46 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.