Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SOFTBOX ApS — Credit Rating and Financial Key Figures
CVR number: 30739205
Birkemosevej 9, 3400 Hillerød
us@softbox.dk
tel: 36949083
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 1 407.55 | 1 633.41 | 1 218.22 | 1 798.16 | 1 787.22 |
| Costs of manufacturing | - 578.27 | - 468.14 | - 208.12 | - 376.65 | - 185.83 |
| External services | - 104.95 | - 117.31 | - 146.25 | - 133.66 | - 165.93 |
| Gross profit | 724.32 | 1 047.97 | 863.85 | 1 287.86 | 1 435.46 |
| Employee benefit expenses | - 516.01 | - 512.21 | - 505.57 | - 649.77 | - 690.56 |
| Total depreciation | -45.09 | - 109.90 | - 109.90 | - 109.90 | -69.81 |
| EBIT | 163.23 | 425.85 | 248.38 | 528.18 | 675.09 |
| Other financial income | 3.96 | 6.59 | 7.62 | 13.26 | 12.77 |
| Other financial expenses | -2.17 | -6.05 | -3.34 | -0.82 | -6.57 |
| Pre-tax profit | 165.02 | 426.39 | 252.66 | 540.62 | 681.29 |
| Income taxes | -36.93 | - 102.20 | -39.32 | - 124.31 | - 151.49 |
| Net earnings | 128.09 | 324.19 | 213.34 | 416.31 | 529.79 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 120.26 | 289.62 | 179.71 | 69.81 | |
| Tangible assets total | 120.26 | 289.62 | 179.71 | 69.81 | |
| Holdings in group member companies | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Investments total | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Long term receivables total | |||||
| Semifinished products | 105.78 | 40.04 | |||
| Inventories total | 105.78 | 40.04 | |||
| Current trade debtors | 379.61 | 263.36 | 118.07 | 75.26 | 237.36 |
| Current amounts owed by group member comp. | 128.16 | 174.71 | 231.97 | 248.39 | 522.33 |
| Current other receivables | 0.02 | 2.00 | |||
| Current deferred tax assets | 10.45 | 4.51 | 11.63 | 23.02 | 28.78 |
| Short term receivables total | 518.22 | 442.59 | 361.67 | 346.67 | 790.48 |
| Cash and bank deposits | 388.57 | 615.48 | 741.52 | 1 336.38 | 1 408.48 |
| Cash and cash equivalents | 388.57 | 615.48 | 741.52 | 1 336.38 | 1 408.48 |
| Balance sheet total (assets) | 1 107.05 | 1 533.46 | 1 402.95 | 1 832.86 | 2 278.96 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 114.40 | 117.80 | 122.00 | 135.00 | |
| Retained earnings | 506.63 | 520.32 | 726.71 | 818.05 | 1 100.73 |
| Profit of the financial year | 128.09 | 324.19 | 213.34 | 416.31 | 529.79 |
| Shareholders equity total | 759.72 | 1 083.91 | 1 182.85 | 1 481.35 | 1 890.52 |
| Non-current liabilities total | |||||
| Current trade creditors | 22.29 | 168.25 | 23.37 | 3.45 | 18.68 |
| Current owed to participating | 4.05 | 8.44 | 19.42 | 14.45 | 2.48 |
| Short-term deferred tax liabilities | 34.09 | 80.14 | 40.46 | 100.56 | 117.90 |
| Other non-interest bearing current liabilities | 286.90 | 192.72 | 136.85 | 233.04 | 249.38 |
| Current liabilities total | 347.34 | 449.56 | 220.10 | 351.51 | 388.44 |
| Balance sheet total (liabilities) | 1 107.05 | 1 533.46 | 1 402.95 | 1 832.86 | 2 278.96 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.